| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +33% |
| Net profit | NOK 1,6M | -36% |
| Total assets | NOK 8M | +9% |
| Equity | NOK 7,9M | +9% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 98 | 410 | 389 | 174 | 50 | 47 | 74 | 0 | 6 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −43 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −25 | −21 | 14 | 328 | 357 | 153 | 34 | 33 | 27 | −14 | −18 | −12 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −25 | −21 | 14 | 328 | 357 | 153 | 34 | 33 | 27 | −14 | −18 | −12 | −8 |
| Net financials | 19 | 20 | −516 | −8 | 661 | 1 059 | 819 | 637 | 995 | 1 542 | 1 288 | 440 | 2 583 | 1 647 |
| Profit before tax | 14 | −5 | −537 | 6 | 988 | 1 416 | 972 | 670 | 1 028 | 1 570 | 1 274 | 422 | 2 571 | 1 639 |
| Tax | −0 | −0 | −0 | −0 | 65 | 96 | 40 | 9 | 12 | 19 | 4 | −0 | 6 | 7 |
| Net profit | 14 | −5 | −537 | 6 | 924 | 1 321 | 932 | 661 | 1 016 | 1 551 | 1 270 | 422 | 2 566 | 1 632 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 043 | 1 385 | 1 036 | 1 036 | 3 021 | 3 870 | 4 217 | 4 362 | 4 471 | 5 614 | 6 978 | 7 411 | 7 294 | 7 952 |
| Equity | 113 | 108 | −430 | −424 | 110 | 1 430 | 2 362 | 3 023 | 4 040 | 5 591 | 6 860 | 5 192 | 7 258 | 7 939 |
| Long-term debt | 915 | 1 277 | 1 465 | 1 447 | 2 438 | 2 336 | 1 806 | 1 329 | 420 | 0 | 101 | 99 | 0 | 6 |
| Short-term debt | 15 | 0 | 0 | 13 | 473 | 104 | 48 | 9 | 12 | 23 | 17 | 2 120 | 37 | 7 |
| Total debt | 930 | 1 277 | 1 465 | 1 460 | 2 911 | 2 439 | 1 854 | 1 339 | 432 | 23 | 118 | 2 219 | 37 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Myhre | Deputy Member | 0 companies |
| Erik Werner Goldeng Jakobsen | Chairman | 0 companies |