| Revenue | NOK 21,8M | -45% |
| EBITDA | NOK -3,5M | -764% |
| Net profit | NOK 10M | +7% |
| Total assets | NOK 102,6M | +7% |
| Equity | NOK 3,9M | +36% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 978 | 2 400 | 307 | 8 293 | 0 | 225 | 0 | 0 | 0 | 3 005 | 8 710 | 7 089 | 39 485 | 21 794 |
| Staff expenses | −0 | −0 | −0 | −0 | −39 | −485 | −0 | −0 | −0 | −1 061 | −4 581 | −4 476 | −6 340 | −5 152 |
| EBITDA | 976 | 2 365 | 279 | 8 220 | −168 | −527 | −53 | −75 | −104 | −112 | −358 | −2 364 | 520 | −3 452 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −22 | −47 | −19 |
| EBIT | 976 | 2 365 | 279 | 8 220 | −168 | −527 | −53 | −75 | −104 | −112 | −380 | −2 386 | 473 | −3 471 |
| Net financials | −87 | −274 | −284 | −284 | 518 | −0 | 2 523 | 12 000 | 9 841 | 10 042 | 11 742 | 12 253 | 8 961 | 17 622 |
| Profit before tax | 889 | 2 092 | −5 | 7 936 | 350 | −528 | 2 470 | 11 926 | 9 737 | 9 930 | 11 362 | 9 867 | 9 434 | 14 151 |
| Tax | −0 | 600 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −154 | 71 | 25 | 4 126 |
| Net profit | 889 | 1 491 | −5 | 7 936 | 350 | −528 | 2 470 | 11 926 | 9 737 | 9 930 | 11 516 | 9 796 | 9 410 | 10 024 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 390 | 9 306 | 7 446 | 10 735 | 7 363 | 6 106 | 8 891 | 13 552 | 15 876 | 23 865 | 44 960 | 61 810 | 96 228 | 102 587 |
| Equity | 1 024 | 1 915 | 1 911 | 5 846 | 6 199 | 5 656 | 6 126 | 6 052 | 6 288 | 10 127 | 5 644 | 440 | 2 849 | 3 874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 475 | 6 475 | 52 595 | 60 496 |
| Short-term debt | 5 366 | 7 391 | 5 535 | 4 889 | 1 164 | 450 | 2 765 | 7 500 | 9 588 | 13 738 | 32 842 | 54 896 | 40 784 | 38 217 |
| Total debt | 5 366 | 7 391 | 5 535 | 4 889 | 1 164 | 450 | 2 765 | 7 500 | 9 588 | 13 738 | 39 317 | 61 370 | 93 379 | 98 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mde Invest As | Company | 70.0% | 70.0% | 2024 |
Tronds Interesser As | Company | 15.0% | 15.0% | 2024 |
Mde Group As | Company | 9.0% | 9.0% | 2024 |
Jaija As | Company | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Morten Bjustveit | Chief Executive Officer | 0 companies |
| Jan Arild Wathne | Chairman | 0 companies |
| Bård Bjørshol | Board of Directors | 0 companies |