| Revenue | NOK 101,4M | +9% |
| EBITDA | NOK 11,2M | -47% |
| Net profit | NOK 6,9M | -53% |
| Total assets | NOK 59,3M | +18% |
| Equity | NOK 6,4M | +0% |
| Employees | 56 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 40 189 | 58 681 | 62 919 | 59 045 | 61 791 | 68 821 | 65 707 | 63 621 | 72 321 | 93 255 | 101 386 |
| Staff expenses | −0 | −0 | −0 | −5 875 | −7 693 | −11 398 | −14 418 | −17 372 | −21 513 | −20 698 | −25 961 | −33 593 | −38 987 | −48 114 |
| EBITDA | 0 | 0 | 0 | 29 819 | 43 703 | 40 528 | 31 904 | 28 004 | 27 442 | 21 002 | 11 443 | 11 484 | 20 945 | 11 201 |
| Depreciation & amort. | −0 | −0 | −0 | −126 | −1 108 | −1 510 | −1 853 | −1 182 | −1 302 | −1 560 | −1 670 | −1 423 | −2 053 | −4 342 |
| EBIT | 0 | 0 | 0 | 29 694 | 42 595 | 39 018 | 30 051 | 26 822 | 26 140 | 19 442 | 9 773 | 10 062 | 18 892 | 6 858 |
| Net financials | 0 | 0 | 0 | 477 | 653 | −131 | 35 | −34 | −209 | −385 | 196 | 2 433 | −121 | 2 001 |
| Profit before tax | 0 | 0 | 0 | 30 171 | 43 248 | 38 887 | 30 086 | 26 788 | 25 931 | 19 057 | 9 969 | 12 495 | 18 771 | 8 859 |
| Tax | −0 | −0 | −0 | 8 059 | 11 607 | 9 666 | 7 194 | 6 164 | 5 732 | 4 193 | 2 200 | 2 330 | 4 132 | 1 928 |
| Net profit | 0 | 0 | 0 | 22 111 | 31 640 | 29 221 | 22 892 | 20 624 | 20 198 | 14 864 | 7 770 | 10 165 | 14 639 | 6 931 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 34 148 | 47 851 | 44 482 | 36 310 | 33 580 | 33 733 | 30 937 | 27 816 | 38 323 | 50 460 | 59 332 |
| Equity | — | — | — | 2 126 | 2 126 | 2 127 | 2 128 | 2 128 | 2 128 | 6 992 | 6 993 | 6 345 | 6 354 | 6 355 |
| Long-term debt | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 32 016 | 45 724 | 42 356 | 34 182 | 31 452 | 31 605 | 23 944 | 20 823 | 31 978 | 44 107 | 52 978 |
| Total debt | 0 | 0 | 0 | 32 022 | 45 724 | 42 356 | 34 182 | 31 452 | 31 605 | 23 944 | 20 823 | 31 978 | 44 107 | 52 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Deputy Member | Deputy Member | 2023 | — | — |
ES Deputy Member | Deputy Member | 2025 | — | — |
BW Deputy Member | Deputy Member | 2024 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SH Deputy Member | Deputy Member | 2024 | — | — |
CM Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smidjehaugen Eigedom As | Company | 92.0% | 92.0% | 2024 |
Agio Holding As | Company | 5.0% | 5.0% | 2024 |
Skalation As | Company | 1.5% | 1.5% | 2024 |
Aslanholding As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Johan Fjærestad Holmberg | Deputy Member | 0 companies |
| Eli Sunde Hønsi | Deputy Member | 0 companies |
| Bengt William Abelsen-Øhlen | Deputy Member | 0 companies |
| Atle Sivertsen | Chief Executive Officer | 0 companies |
| Grethe Hjetland | Chief Executive Officer | 0 companies |
| Sam Houlder | Deputy Member | 0 companies |
| Christer Myhre Vasseng | Deputy Member | 0 companies |
| Øystein Moseng | Board of Directors | 0 companies |
| Torstein Hønsi | Board of Directors | 0 companies |
| Karianne Undrum Melleby | Chairman | 0 companies |
| Guro Myrkaskog | Board of Directors | 0 companies |
| Kjersti Høklingen | Board of Directors | 0 companies |
| Odd Inge Gjeraker | Deputy Chairman | 0 companies |
| Torstein Skage | Chairman | 0 companies |