| Revenue | NOK 1,3M | -26% |
| EBITDA | NOK -8K | -105% |
| Net profit | NOK -21K | -114% |
| Total assets | NOK 422K | -41% |
| Equity | NOK 358K | -6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 551 | 655 | 0 | 183 | 202 | 198 | 1 462 | 2 379 | 2 350 | 2 503 | 1 129 | 1 754 | 1 295 |
| Staff expenses | −0 | −1 091 | −1 277 | −0 | −560 | −421 | 11 | −0 | −0 | −764 | −327 | −3 | −0 | −0 |
| EBITDA | −636 | −1 276 | −1 722 | 0 | −2 130 | −1 405 | −297 | 555 | 1 151 | 1 500 | 1 499 | 372 | 158 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −7 | −12 |
| EBIT | −636 | −1 276 | −1 722 | 0 | −2 130 | −1 405 | −297 | 555 | 1 151 | 1 500 | 1 499 | 371 | 152 | −20 |
| Net financials | 2 | 4 | 17 | 0 | 7 | 1 | −2 | −0 | 62 | 62 | 49 | 0 | −0 | −0 |
| Profit before tax | −634 | −1 272 | −1 705 | 0 | −2 123 | −1 405 | −299 | 555 | 1 212 | 1 561 | 1 548 | 372 | 151 | −21 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −634 | −1 272 | −1 705 | 0 | −2 123 | −1 405 | −299 | 555 | 1 212 | 1 561 | 1 548 | 372 | 151 | −21 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 284 | 955 | — | 738 | 256 | 376 | 1 327 | 1 595 | 2 002 | 1 034 | 882 | 715 | 422 |
| Equity | 119 | −376 | −966 | — | 560 | 155 | 311 | 445 | 227 | 228 | 228 | 228 | 379 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 661 | 1 606 | 0 | 178 | 54 | 65 | 882 | 1 367 | 1 774 | 807 | 655 | 337 | 64 |
| Total debt | 138 | 661 | 1 606 | 0 | 178 | 54 | 65 | 882 | 1 367 | 1 774 | 807 | 655 | 337 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2019 | — | — |
MH Deputy Member | Deputy Member | 2021 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erik Net-Working Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Slinde | Deputy Member | 0 companies |
| Magnus Horn | Deputy Member | 0 companies |
| Dag Birkeland | Chief Executive Officer | 0 companies |
| Erik Horn | Chief Executive Officer | 0 companies |