| Revenue | NOK 1,5M | +355% |
| EBITDA | NOK 15K | +115% |
| Net profit | NOK 15K | +120% |
| Total assets | NOK 386K | +119% |
| Equity | NOK 51K | +43% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 397 | 1 522 | 2 057 | 2 402 | 912 | 332 | 0 | 80 | 1 200 | 1 200 | 450 | 336 | 333 | 1 514 |
| Staff expenses | −212 | −1 147 | −1 141 | −2 850 | −362 | 4 | −0 | −0 | −944 | −977 | −326 | −577 | −428 | −1 494 |
| EBITDA | 14 | −192 | 296 | −1 166 | 183 | −10 | −8 | 68 | 253 | 222 | 122 | −245 | −99 | 15 |
| Depreciation & amort. | −7 | −19 | −62 | −70 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 | −210 | 235 | −1 236 | 148 | −10 | −8 | 68 | 253 | 222 | 122 | −245 | −99 | 15 |
| Net financials | 0 | −1 | −3 | −17 | −4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 7 | −212 | 231 | −1 253 | 144 | −8 | −8 | 68 | 253 | 222 | 122 | −245 | −99 | 15 |
| Tax | 2 | −1 | 64 | −315 | 59 | 8 | 202 | −0 | −0 | −0 | −0 | −0 | −23 | −0 |
| Net profit | 5 | −211 | 168 | −938 | 85 | −16 | −210 | 68 | 253 | 222 | 122 | −245 | −76 | 15 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 245 | 665 | 915 | 495 | 224 | 28 | 109 | 719 | 787 | 824 | 612 | 176 | 386 |
| Equity | 125 | −86 | 82 | −856 | 29 | 13 | −197 | 96 | 349 | 571 | 694 | 30 | 36 | 51 |
| Long-term debt | 1 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 246 | 456 | 1 390 | 466 | 211 | 225 | 13 | 370 | 215 | 131 | 582 | 140 | 335 |
| Total debt | 71 | 331 | 583 | 1 771 | 466 | 211 | 225 | 13 | 370 | 215 | 131 | 582 | 140 | 335 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rova Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Vatne | Chairman | 0 companies |