| Revenue | NOK 846K | -21% |
| EBITDA | NOK -6,2M | -11% |
| Net profit | NOK -7M | -34% |
| Total assets | NOK 74,1M | -4% |
| Equity | NOK 13,4M | -34% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 657 | 844 | 556 | 1 065 | 846 |
| Staff expenses | −2 876 | −2 693 | −2 695 | −2 901 | −3 071 |
| EBITDA | −796 | −3 134 | −3 007 | −5 593 | −6 205 |
| Depreciation & amort. | −67 | −64 | −70 | −0 | −0 |
| EBIT | −863 | −3 198 | −3 077 | −5 593 | −6 205 |
| Net financials | 932 | 744 | 554 | 357 | −815 |
| Profit before tax | 69 | −2 454 | −2 522 | −5 236 | −7 020 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 69 | −2 454 | −2 522 | −5 236 | −7 020 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106 860 | 74 541 | 81 574 | 77 347 | 74 150 |
| Equity | 30 670 | 28 216 | 25 694 | 20 457 | 13 438 |
| Long-term debt | 75 728 | 45 362 | 54 855 | 55 855 | 59 526 |
| Short-term debt | 462 | 962 | 1 025 | 1 035 | 1 186 |
| Total debt | 76 190 | 46 324 | 55 880 | 56 890 | 60 712 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KÅ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
RO Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Olav Dyrnes | Chief Executive Officer | 0 companies |
| Ken Åke Grahn | Chief Executive Officer | 0 companies |
| Tonny Karstein Kornstad | Board of Directors | 0 companies |
| Leif Inge Karlsen | Board of Directors | 0 companies |