| Revenue | NOK 181,3M | +51% |
| EBITDA | NOK -35,4M | +39% |
| Net profit | NOK -84,7M | -50% |
| Total assets | NOK 211,5M | -15% |
| Equity | NOK 130,2M | -26% |
| Employees | 87 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 80 | 78 | 55 | 101 | 347 | 1 210 | 5 520 | 13 018 | 26 561 | 61 398 | 60 502 | 120 189 | 181 337 |
| Staff expenses | −306 | −103 | −120 | −109 | −126 | −192 | −481 | −1 970 | −3 214 | −7 296 | −13 245 | −19 778 | −31 965 | −0 |
| EBITDA | −551 | −172 | −198 | −289 | −478 | −385 | −688 | −6 826 | −8 298 | −13 949 | −22 385 | −26 154 | −58 047 | −35 408 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −256 | −439 | −1 500 | −7 | −1 952 | −4 239 | −6 441 | −11 964 | −9 558 |
| EBIT | −551 | −172 | −198 | −289 | −478 | −641 | −1 127 | −8 325 | −8 305 | −15 901 | −26 624 | −32 595 | −70 011 | −44 966 |
| Net financials | 1 | 1 | 3 | 1 | −5 | −43 | −142 | −506 | −451 | −935 | −435 | −1 226 | −3 532 | −348 |
| Profit before tax | −550 | −170 | −194 | −288 | −483 | −684 | −1 269 | −8 831 | −8 755 | −16 836 | −27 060 | −33 821 | −73 544 | −45 314 |
| Tax | −157 | −48 | −46 | −78 | −97 | −147 | −268 | −1 907 | −1 928 | −3 885 | −6 116 | −7 728 | −16 918 | −0 |
| Net profit | −393 | −122 | −148 | −210 | −387 | −537 | −1 000 | −6 925 | −6 827 | −12 951 | −20 944 | −26 094 | −56 626 | −84 734 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 937 | 746 | 1 437 | 1 279 | 3 818 | 5 365 | 9 171 | 18 560 | 26 846 | 59 618 | 123 060 | 246 178 | 249 643 | 211 539 |
| Equity | 797 | 675 | 1 307 | 1 097 | 3 070 | 2 533 | 1 533 | 1 701 | 17 623 | 33 748 | 91 628 | 198 673 | 175 312 | 130 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 000 | 3 625 | 3 125 | 10 208 | 9 606 | 22 825 | 35 411 | 31 248 |
| Short-term debt | 139 | 71 | 130 | 182 | 748 | 2 832 | 3 638 | 13 234 | 6 098 | 15 662 | 21 827 | 24 680 | 38 920 | 50 127 |
| Total debt | 139 | 71 | 130 | 182 | 748 | 2 832 | 7 638 | 16 859 | 9 223 | 25 870 | 31 432 | 47 505 | 74 331 | 81 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TT Observer | Observer | 2024 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Momentum Ii As | Company | 14.1% | 14.1% | 2024 |
Sandwater Fund I As | Company | 10.9% | 10.9% | 2024 |
| Individual | 9.9% | 9.9% | 2022 | |
| Individual | 8.7% | 8.7% | 2024 | |
Ferd As | Company | 8.3% | 8.3% | 2024 |
Calidris As | Company | 8.3% | 8.3% | 2024 |
Geogroup As | Company | 6.5% | 6.5% | 2024 |
Ivar Arnesen Invest As | Company | 5.9% | 5.9% | 2024 |
Nofence Holding As | Company | 5.5% | 5.5% | 2024 |
Gildebu As | Company | 3.5% | 3.5% | 2024 |
Wiski Capital As | Company | 3.0% | 3.0% | 2024 |
Utegruppen As | Company | 2.9% | 2.9% | 2024 |
Fornæss Invest As | Company | 2.0% | 2.0% | 2024 |
Tin Shed Ventures | Company | 2.0% | 2.0% | 2024 |
Veramagnus As | Company | 1.9% | 1.9% | 2024 |
BYGGTEKNIKK PROSJEKT AS | Company | 1.9% | 1.9% | 2024 |
Byggteknikk Drift As | Company | 1.8% | 1.8% | 2023 |
Vauban Nominees Ltd. | Company | 1.3% | 1.3% | 2024 |
Nofence As | Company | 1.2% | 1.2% | 2023 |
Steinnesset Grazing Holding As | Company | 1.1% | 1.1% | 2024 |
Vera Simonsson As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olbjørn Kvernberg | Chief Executive Officer | 0 companies |
| Torkell Tveitevoll Eide | Observer | 0 companies |
| Knut Erik Bentzen | Chief Executive Officer | 0 companies |
| Joachim Kähler | Chief Executive Officer | 0 companies |
| Erik Fossum Færevaag | Chief Executive Officer | 0 companies |
| Hanne Naastad | Board of Directors | 0 companies |
| Dylan Lawrence Missonnier | Board of Directors | 0 companies |
| Sigvart Voss Eriksen | Board of Directors | 0 companies |
| Sophie Grindstad | Board of Directors | 0 companies |
| Oscar Hovde | Board of Directors | 0 companies |
| Hilde Støle Pettersen | Board of Directors | 0 companies |
| Torkel Dyrbæk Engeness | Board of Directors | 0 companies |
| Stefanie Witte | Chairman | 0 companies |
| Ivar Kroghrud | Board of Directors | 0 companies |
| Tarjei Munthe Vassbotn | Board of Directors | 0 companies |
| Ivar Arnesen | Board of Directors | 0 companies |
| Oscar Hovde Berntsen | Board of Directors | 0 companies |
| Isabelle Annick Delphine Laurencin | Board of Directors | 0 companies |
| James John Tariq Nuthall | Board of Directors | 0 companies |