| Revenue | NOK 1,6M | +23% |
| EBITDA | NOK 5K | -94% |
| Net profit | NOK -56K | -278% |
| Total assets | NOK 856K | +40% |
| Equity | NOK -916K | -7% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 313 | 891 | 1 438 | 1 372 | 1 079 | 722 | 2 485 | 1 043 | 1 111 | 810 | 666 | 1 293 | 1 587 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 157 | 94 | 639 | 875 | 852 | 166 | 207 | 348 | 23 | −236 | −252 | −372 | 88 | 5 |
| Depreciation & amort. | −27 | −54 | −257 | −317 | −349 | −309 | −209 | −123 | −130 | −96 | −65 | −53 | −53 | −60 |
| EBIT | 131 | 40 | 382 | 558 | 503 | −143 | −2 | 225 | −107 | −332 | −317 | −426 | 35 | −55 |
| Net financials | −43 | −72 | −257 | −302 | −288 | −217 | −58 | −84 | −27 | −5 | −12 | −8 | −3 | −1 |
| Profit before tax | 88 | −32 | 125 | 256 | 215 | −360 | −60 | 141 | −134 | −337 | −329 | −434 | 32 | −56 |
| Tax | 23 | −9 | 33 | 69 | 45 | 40 | −22 | 25 | −29 | −74 | −60 | −0 | −0 | −0 |
| Net profit | 65 | −23 | 92 | 187 | 170 | −400 | −38 | 116 | −105 | −263 | −269 | −434 | 32 | −56 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 582 | 1 072 | 4 841 | 5 634 | 5 251 | 2 877 | 1 449 | 1 911 | 1 221 | 884 | 692 | 671 | 613 | 856 |
| Equity | 179 | 156 | 247 | 114 | 284 | 436 | 198 | 180 | 75 | −188 | −457 | −892 | −860 | −916 |
| Long-term debt | 888 | 816 | 2 732 | 3 148 | 2 837 | 1 033 | 798 | 537 | 325 | 140 | 80 | 742 | 1 009 | 1 162 |
| Short-term debt | 515 | 101 | 1 862 | 2 372 | 2 130 | 1 407 | 453 | 1 194 | 822 | 932 | 1 069 | 820 | 464 | 610 |
| Total debt | 1 403 | 917 | 4 594 | 5 520 | 4 967 | 2 440 | 1 250 | 1 731 | 1 147 | 1 072 | 1 149 | 1 562 | 1 473 | 1 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marsteinen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Johannessen | Chief Executive Officer | 0 companies |
| William Bernhardsen | Board of Directors | 0 companies |
| Dag-Helge Bernhardsen | Chairman | 0 companies |
| Ruben Andre Holm Andersen | Board of Directors | 0 companies |
| Gjermund Ripsam Gangsøy | Board of Directors | 0 companies |
| Kai Bertelsen | Chairman | 0 companies |
| Renate Bernhardsen | Board of Directors | 0 companies |