| Revenue | NOK 14,5M | -14% |
| EBITDA | NOK -982K | -281% |
| Net profit | NOK -1,9M | -48605% |
| Total assets | NOK 4,2M | -25% |
| Equity | NOK 141K | -93% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 606 | 11 761 | 13 534 | 13 290 | 13 850 | 14 504 | 19 173 | 16 933 | 14 522 |
| Staff expenses | −519 | −2 076 | −2 745 | −2 193 | −2 376 | −2 866 | −4 424 | −3 579 | −3 262 |
| EBITDA | 641 | 1 555 | 290 | 1 539 | 1 587 | 1 755 | −1 612 | 543 | −982 |
| Depreciation & amort. | −65 | −202 | −432 | −427 | −410 | −454 | −561 | −345 | −277 |
| EBIT | 576 | 1 353 | −142 | 1 113 | 1 177 | 1 301 | −2 173 | 198 | −1 259 |
| Net financials | −14 | −61 | −102 | −76 | −44 | −46 | −167 | −160 | −168 |
| Profit before tax | 562 | 1 292 | −244 | 1 037 | 1 133 | 1 255 | −2 340 | 38 | −1 427 |
| Tax | 156 | 365 | −53 | 285 | 314 | 324 | −535 | 34 | 443 |
| Net profit | 406 | 927 | −190 | 752 | 819 | 932 | −1 805 | 4 | −1 870 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 640 | 5 969 | 5 067 | 6 005 | 5 672 | 7 593 | 6 923 | 5 590 | 4 184 |
| Equity | 1 697 | 2 625 | 2 434 | 3 186 | 2 880 | 3 812 | 2 007 | 2 011 | 141 |
| Long-term debt | 600 | 1 332 | 991 | 742 | 417 | 1 758 | 1 813 | 1 523 | 1 233 |
| Short-term debt | 1 342 | 2 012 | 1 643 | 2 077 | 2 375 | 2 023 | 3 103 | 2 057 | 2 811 |
| Total debt | 1 942 | 3 344 | 2 633 | 2 819 | 2 792 | 3 781 | 4 916 | 3 579 | 4 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Bua | Deputy Member | 0 companies |
| Nils Konrad Bua | Chairman | 0 companies |