| Revenue | NOK 2M | +102% |
| EBITDA | NOK 1,9M | +108% |
| Net profit | NOK 4,3M | +77% |
| Total assets | NOK 9,2M | +92% |
| Equity | NOK 6,1M | +62% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 399 | 380 | 748 | 490 | 564 | 494 | 525 | 580 | 574 | 461 | 642 | 997 | 2 013 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 300 | 357 | 326 | 679 | 394 | 409 | 426 | 421 | 594 | 457 | 489 | 555 | 898 | 1 871 |
| Depreciation & amort. | −124 | −187 | −187 | −233 | −263 | −301 | −301 | −301 | −409 | −431 | −367 | −321 | −321 | −253 |
| EBIT | 175 | 170 | 139 | 446 | 131 | 108 | 125 | 120 | 185 | 26 | 122 | 234 | 577 | 1 619 |
| Net financials | −89 | −93 | −113 | −97 | −91 | −73 | −48 | −44 | −41 | −50 | −40 | 968 | 1 999 | 3 079 |
| Profit before tax | 87 | 77 | 27 | 349 | 40 | 35 | 77 | 76 | 144 | −24 | 82 | 1 203 | 2 576 | 4 698 |
| Tax | 24 | 22 | 4 | 94 | −4 | 1 | 10 | 8 | 32 | −5 | 18 | 45 | 127 | 374 |
| Net profit | 62 | 55 | 23 | 255 | 43 | 34 | 67 | 67 | 112 | −19 | 64 | 1 158 | 2 450 | 4 324 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 445 | 4 334 | 4 266 | 3 035 | 3 118 | 2 925 | 2 860 | 2 818 | 3 476 | 2 917 | 2 536 | 3 170 | 4 771 | 9 161 |
| Equity | 550 | 606 | 629 | 884 | 927 | 961 | 1 028 | 1 096 | 1 208 | 1 189 | 1 253 | 2 411 | 3 761 | 6 085 |
| Long-term debt | 1 573 | 1 486 | 1 378 | 1 335 | 1 202 | 1 062 | 914 | 753 | 1 631 | 1 483 | 1 142 | 542 | 111 | 264 |
| Short-term debt | 322 | 2 243 | 2 260 | 816 | 989 | 902 | 918 | 969 | 638 | 245 | 141 | 216 | 900 | 2 813 |
| Total debt | 1 895 | 3 729 | 3 637 | 2 151 | 2 191 | 1 964 | 1 832 | 1 722 | 2 268 | 1 727 | 1 283 | 758 | 1 010 | 3 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Faale As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Andersen | Deputy Member | 0 companies |
| Svein Christer Faale Willadsen | Chairman | 0 companies |
| Mona Elisabeth Andersen | Chairman | 0 companies |