| Revenue | NOK 151,9M | -16% |
| EBITDA | NOK 33,7M | -65% |
| Net profit | NOK 21,5M | -69% |
| Total assets | NOK 143,9M | -22% |
| Equity | NOK 83M | +9% |
| Employees | 26 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 26 959 | 37 040 | 50 244 | 52 909 | 56 581 | 78 699 | 100 090 | 124 521 | 149 184 | 180 486 | 151 938 |
| Staff expenses | −315 | −0 | −0 | −5 304 | −5 989 | −6 674 | −7 285 | −7 940 | −9 874 | −10 813 | −11 880 | −14 014 | −17 781 | −20 589 |
| EBITDA | −618 | 0 | 0 | 2 704 | 8 969 | 16 636 | 15 849 | 13 729 | 26 924 | 37 814 | 39 532 | 62 700 | 95 122 | 33 724 |
| Depreciation & amort. | −0 | −0 | −0 | −3 256 | −3 331 | −3 407 | −3 540 | −3 810 | −3 968 | −4 241 | −4 818 | −5 631 | −6 607 | −7 356 |
| EBIT | −618 | 0 | 0 | −552 | 5 638 | 13 229 | 12 309 | 9 920 | 22 956 | 33 572 | 34 714 | 57 069 | 88 515 | 26 367 |
| Net financials | 20 | 0 | 0 | −2 655 | −2 541 | −2 180 | −1 627 | −1 374 | −1 135 | −955 | −659 | −36 | 1 039 | 1 260 |
| Profit before tax | −597 | 0 | 0 | −3 207 | 3 097 | 11 049 | 10 682 | 8 546 | 21 821 | 32 617 | 34 055 | 57 033 | 89 554 | 27 628 |
| Tax | −171 | −0 | −0 | −863 | 1 041 | 2 734 | 2 430 | 1 764 | 4 801 | 7 183 | 7 492 | 12 548 | 19 718 | 6 078 |
| Net profit | −426 | 0 | 0 | −2 344 | 2 057 | 8 315 | 8 252 | 6 782 | 17 019 | 25 434 | 26 563 | 44 486 | 69 836 | 21 550 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 022 | — | — | 67 174 | 64 728 | 60 433 | 65 736 | 72 052 | 88 706 | 104 642 | 120 405 | 147 538 | 183 436 | 143 880 |
| Equity | 9 620 | — | — | 1 716 | 3 772 | 12 087 | 18 339 | 23 121 | 30 140 | 40 575 | 52 137 | 56 623 | 76 459 | 83 008 |
| Long-term debt | 0 | 0 | 0 | 54 450 | 52 454 | 42 012 | 38 230 | 36 311 | 33 217 | 29 819 | 26 207 | 23 710 | 21 772 | 18 873 |
| Short-term debt | 4 402 | 0 | 0 | 11 009 | 8 502 | 6 334 | 9 167 | 12 619 | 25 349 | 34 249 | 42 061 | 67 205 | 85 206 | 41 707 |
| Total debt | 4 402 | 0 | 0 | 65 459 | 60 956 | 48 346 | 47 397 | 48 931 | 58 566 | 64 067 | 68 268 | 90 915 | 106 977 | 60 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vital Seafood As | Company | 51.3% | 51.3% | 2024 |
Sinkaberg As | Company | 16.3% | 16.3% | 2024 |
| Individual | 16.3% | 16.3% | 2022 | |
Salmar Farming As | Company | 16.3% | 16.3% | 2024 |
Emilsen Fisk As | Company | 16.3% | 16.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Melgård | Chief Executive Officer | 0 companies |
| Ila Yvonne Emilsen | Board of Directors | 0 companies |
| Frank Øren | Board of Directors | 0 companies |
| Wenche Kjølås | Board of Directors | 0 companies |
| Roger Henning Eiternes | Board of Directors | 0 companies |
| Lisa Marie Ringdal Grøndahl | Board of Directors | 0 companies |
| Eskil Laukvik | Board of Directors | 0 companies |
| Stig Jarle Rødseth | Board of Directors | 0 companies |
| Frode Håkon Kjølås | Chairman | 0 companies |
| Roger Bekken | Board of Directors | 0 companies |
| Roy Emilsen | Board of Directors | 0 companies |
| Jørund Hagen | Board of Directors | 0 companies |