| Revenue | NOK 1,8M | -8% |
| EBITDA | NOK 464K | +189% |
| Net profit | NOK 284K | +138% |
| Total assets | NOK 1,5M | -4% |
| Equity | NOK 143K | +201% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483 | 287 | 2 293 | 2 395 | 1 412 | 1 411 | 1 825 | 1 831 | 1 658 | 1 650 | 1 973 | 1 964 | 1 974 | 1 817 |
| Staff expenses | −262 | −52 | −62 | −55 | −69 | −144 | −879 | −997 | −991 | −387 | −208 | −201 | −1 022 | −501 |
| EBITDA | 40 | −137 | 273 | 393 | 157 | 322 | −30 | −41 | −187 | 396 | 488 | 565 | −523 | 464 |
| Depreciation & amort. | −9 | −16 | −16 | −7 | −0 | −0 | −0 | −4 | −18 | −22 | −47 | −73 | −80 | −67 |
| EBIT | 31 | −153 | 257 | 386 | 157 | 322 | −30 | −45 | −206 | 374 | 441 | 492 | −603 | 397 |
| Net financials | −0 | −1 | −0 | 0 | −0 | −0 | 9 | −6 | −9 | 0 | −40 | −230 | −144 | −113 |
| Profit before tax | 30 | −154 | 257 | 386 | 157 | 321 | −21 | −51 | −214 | 374 | 402 | 262 | −747 | 284 |
| Tax | 11 | −38 | 72 | 122 | 58 | 97 | 6 | −5 | −44 | 84 | 100 | 80 | 10 | −0 |
| Net profit | 19 | −116 | 185 | 265 | 99 | 224 | −27 | −46 | −170 | 290 | 302 | 183 | −757 | 284 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 211 | 591 | 906 | 716 | 1 102 | 1 080 | 931 | 806 | 940 | 2 282 | 2 037 | 1 581 | 1 522 |
| Equity | 144 | 28 | 213 | 477 | 576 | 801 | 673 | 628 | 457 | 688 | 789 | 615 | −141 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 070 | 1 018 | 1 186 | 1 128 |
| Short-term debt | 114 | 183 | 378 | 429 | 140 | 302 | 406 | 304 | 349 | 253 | 423 | 403 | 537 | 251 |
| Total debt | 114 | 183 | 378 | 429 | 140 | 302 | 406 | 304 | 349 | 253 | 1 492 | 1 422 | 1 722 | 1 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2011 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HB Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Bergitte Jørgensen | Deputy Member | 0 companies |
| Tone Moum Drazkowski | Chief Executive Officer | 0 companies |
| Hilde Bergitte Jørgensen Spets | Deputy Member | 0 companies |
| Frode Moum Drazkowski | Board of Directors | 0 companies |