| Revenue | NOK 30,4M | +4% |
| EBITDA | NOK 1,3M | +419% |
| Net profit | NOK 1,1M | +455% |
| Total assets | NOK 15,4M | +3% |
| Equity | NOK 12,3M | +10% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 166 | 27 634 | 29 485 | 29 383 | 30 444 |
| Staff expenses | −5 405 | −5 496 | −5 541 | −5 283 | −5 129 |
| EBITDA | 1 467 | 2 372 | 1 078 | 251 | 1 304 |
| Depreciation & amort. | −87 | −68 | −53 | −47 | −33 |
| EBIT | 1 380 | 2 304 | 1 025 | 204 | 1 271 |
| Net financials | −309 | −11 | −40 | 48 | 121 |
| Profit before tax | 1 071 | 2 293 | 985 | 252 | 1 392 |
| Tax | 236 | 504 | 217 | 57 | 307 |
| Net profit | 835 | 1 788 | 768 | 196 | 1 086 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 260 | 12 953 | 14 363 | 14 904 | 15 381 |
| Equity | 8 446 | 10 234 | 11 002 | 11 198 | 12 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 814 | 2 719 | 3 361 | 3 706 | 3 097 |
| Total debt | 2 814 | 2 719 | 3 361 | 3 706 | 3 097 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AI Deputy Member | Deputy Member | 2024 |
TA Deputy Member | Deputy Member | 2022 |
JA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
JO Deputy Member | Deputy Member | 2022 – 2024 |
BK Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Irene Iwanczok Werner | Deputy Member | 0 companies |
| Terje Andre Olsen | Deputy Member | 0 companies |
| Johne Arvid Malmedal | Chief Executive Officer | 0 companies |
| Jan Ove Holdhus | Deputy Member | 0 companies |
| Bjørn Knut Haugen | Chief Executive Officer | 0 companies |
| Hilde Tuhus Sørli | Chairman | 0 companies |
| Evelyn Rodriguez | Board of Directors | 0 companies |
| Inge Øystein Aareskjold Fiskvik | Board of Directors | 0 companies |
| Arild Hagen | Board of Directors | 0 companies |
| Jo Simen Skog | Board of Directors | 0 companies |
| Einar Johan Aareskjold Fiskvik | Board of Directors | 0 companies |
| Wenche Elisabeth Borgen Odden | Board of Directors | 0 companies |
| Stein Wiggo Olsen | Board of Directors | 0 companies |
| Magne Enger | Chairman | 0 companies |