Riskpilot← Back to searchSign inGet full accessBORLAUG AS
ASActiveOrg 996870804Floghaugane 24, 5918 FrekhaugEngineering activities and related technical consultancy · NACE 7112Est. 20111 employees
Revenue 2024
NOK 4M
+5% vs 2023
EBITDA margin
56.4%
+10% vs 2023
Equity ratio
91.1%
Financial strength
Net profit 2024
NOK 4,7M
+103% vs 2023
| Revenue | NOK 4M | +5% |
| EBITDA | NOK 2,3M | +10% |
| Net profit | NOK 4,7M | +103% |
| Total assets | NOK 15,4M | +44% |
| Equity | NOK 14M | +51% |
| Employees | 1 | — |
Legal name
BORLAUG AS
Org number
996870804
Legal form
Aksjeselskap
NACE code
7112 · Engineering activities and related technical consultancy
Founded
3. mai 2011
Share capital
NOK 100 000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene. Styrets leder alene.
Company purpose
Konsulentbistand innenfor petroleumsvirksomhet samt kunne ta del i andre selskaper med lignende virksomhet, kjøp og salg av aksjer, eller på annen måte gjøre seg interessert i andre foretagender.
Address
Floghaugane 24, 5918 Frekhaug
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 759 | 2 939 | 3 718 | 3 281 | 1 791 | 300 | 6 343 | 2 647 | 2 030 | 3 658 | 3 750 | 3 750 | 3 861 | 4 046 |
| Staff expenses | −552 | −1 146 | −1 063 | −1 363 | −1 198 | −97 | −2 | −1 632 | −1 354 | −1 516 | −1 642 | −1 646 | −1 696 | −1 696 |
| EBITDA | 1 189 | 1 743 | 2 617 | 1 868 | 540 | 163 | 6 316 | 943 | 559 | 2 114 | 2 080 | 2 056 | 2 074 | 2 281 |
| Depreciation & amort. | −0 | −0 | −0 | −36 | −55 | −55 | −55 | −15 | −40 | −39 | −39 | −41 | −84 | −85 |
| EBIT | 1 189 | 1 743 | 2 617 | 1 832 | 485 | 108 | 6 261 | 928 | 519 | 2 075 | 2 040 | 2 015 | 1 991 | 2 196 |
| Net financials | 3 | 26 | 37 | 15 | −5 | −7 | −4 | −11 | −8 | −3 | 1 292 | −412 | 799 | 3 048 |
| Profit before tax | 1 192 | 1 769 | 2 654 | 1 847 | 481 | 102 | 6 257 | 917 | 512 | 2 071 | 3 332 | 1 604 | 2 789 | 5 244 |
| Tax | 334 | 496 | 743 | 499 | 129 | 26 | 1 508 | 205 | 113 | 456 | 457 | 457 | 456 | 512 |
| Net profit | 859 | 1 273 | 1 911 | 1 348 | 351 | 76 | 4 749 | 712 | 399 | 1 616 | 2 875 | 1 147 | 2 333 | 4 732 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 631 | 2 331 | 3 301 | 2 609 | 1 187 | 826 | 7 883 | 6 530 | 4 720 | 4 465 | 6 428 | 8 370 | 10 702 | 15 369 |
| Equity | 163 | 234 | 101 | 101 | 452 | 284 | 5 033 | 3 444 | 3 843 | 3 459 | 5 434 | 7 433 | 9 266 | 13 998 |
| Long-term debt | 4 | 4 | 4 | 260 | 202 | 136 | 83 | 319 | 255 | 186 | 121 | 49 | 509 | 405 |
| Short-term debt | 1 463 | 2 093 | 3 197 | 2 248 | 533 | 407 | 2 767 | 2 767 | 622 | 820 | 872 | 887 | 927 | 965 |
| Total debt | 1 468 | 2 097 | 3 201 | 2 508 | 735 | 543 | 2 850 | 3 086 | 877 | 1 006 | 993 | 937 | 1 436 | 1 371 |
EBITDA margin
56.4%
This company
15.8%
Market median
+257% vs market
20112024
Equity ratio
91.1%
This company
38.2%
Market median
+138% vs market
20112024
Return on equity
33.8%
This company
18.4%
Market median
+84% vs market
20112024
Net profit margin
116.9%
This company
8.1%
Market median
+1343% vs market
20112024
Asset turnover
0.26×
This company
1.12×
Market median
-77% vs market
20112024
Debt / equity
0.10×
This company
0.62×
Market median
+84% vs market
20112024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CB Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
BORLAUG AS 
BORLAUG & BROSVIK TRANSPORT ASBoard members of BORLAUG AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Borlaug | Chief Executive Officer | 0 companies |
| Cathrine Brosvik | Deputy Member | 0 companies |