| Revenue | NOK 578K | +744% |
| EBITDA | NOK -1,1M | +53% |
| Net profit | NOK -1,3M | +25% |
| Total assets | NOK 7,8M | -28% |
| Equity | NOK 7,5M | -15% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 157 | 2 171 | 17 090 | 69 | 578 |
| Staff expenses | −1 472 | −1 114 | −8 426 | −1 765 | −956 |
| EBITDA | 5 451 | 248 | 7 588 | −2 356 | −1 118 |
| Depreciation & amort. | −1 119 | −1 071 | −538 | −377 | −630 |
| EBIT | 4 332 | −824 | 7 050 | −2 733 | −1 749 |
| Net financials | −458 | −281 | −17 | 458 | 85 |
| Profit before tax | 3 873 | −1 105 | 7 032 | −2 275 | −1 664 |
| Tax | 852 | −243 | 1 547 | −534 | −366 |
| Net profit | 3 022 | −862 | 5 485 | −1 741 | −1 298 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 571 | 18 090 | 13 362 | 10 781 | 7 783 |
| Equity | 5 868 | 5 007 | 10 492 | 8 751 | 7 454 |
| Long-term debt | 13 006 | 12 372 | 1 835 | 671 | 302 |
| Short-term debt | 696 | 711 | 1 035 | 1 359 | 27 |
| Total debt | 13 702 | 13 083 | 2 870 | 2 030 | 329 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LO Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Othelie Mathisen Meyer | Deputy Member | 0 companies |
| Stig Meyer | Chairman | 0 companies |