| Revenue | NOK 169K | -9% |
| EBITDA | NOK 123K | -17% |
| Net profit | NOK 14K | -80% |
| Total assets | NOK 1,2M | -5% |
| Equity | NOK 161K | +10% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 683 | 1 463 | 818 | 670 | 0 | 0 | 69 | 50 | 0 | 37 | 185 | 169 |
| Staff expenses | −592 | −629 | −441 | −401 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 52 | −48 | −8 | 25 | −47 | −23 | 69 | 47 | −4 | 20 | 148 | 123 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −24 | −24 |
| EBIT | 52 | −48 | −8 | 25 | −47 | −23 | 69 | 47 | −4 | −4 | 124 | 99 |
| Net financials | −38 | −3 | −0 | −1 | 0 | 0 | 0 | 0 | 0 | −16 | −54 | −78 |
| Profit before tax | 14 | −51 | −8 | 24 | −47 | −23 | 69 | 47 | −4 | −20 | 71 | 21 |
| Tax | 4 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 |
| Net profit | 10 | −57 | −8 | 24 | −47 | −23 | 69 | 47 | −4 | −20 | 71 | 14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 058 | 200 | 133 | 102 | 14 | 9 | 53 | 103 | 99 | 1 426 | 1 227 | 1 165 |
| Equity | 94 | 38 | 30 | 54 | 7 | −16 | 53 | 100 | 96 | 76 | 147 | 161 |
| Long-term debt | 612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 110 | 0 | 0 |
| Short-term debt | 351 | 162 | 103 | 48 | 6 | 25 | 0 | 3 | 2 | 240 | 1 080 | 1 004 |
| Total debt | 963 | 162 | 103 | 48 | 6 | 25 | 0 | 3 | 2 | 1 350 | 1 080 | 1 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sigdan As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Rudolf Danielsen | Chief Executive Officer | 0 companies |
| Sigvald Danielsen | Chairman | 0 companies |