| Revenue | NOK 6,1M | +17% |
| EBITDA | NOK 504K | +34% |
| Net profit | NOK 400K | +33% |
| Total assets | NOK 9,7M | +10% |
| Equity | NOK 8M | +5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 753 | 4 017 | 4 426 | 5 207 | 6 102 |
| Staff expenses | −1 588 | −2 194 | −2 550 | −2 959 | −3 254 |
| EBITDA | 1 385 | 1 099 | 831 | 375 | 504 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 385 | 1 099 | 831 | 375 | 504 |
| Net financials | 0 | 2 | 5 | 10 | 9 |
| Profit before tax | 1 386 | 1 100 | 837 | 385 | 513 |
| Tax | 304 | 241 | 181 | 85 | 113 |
| Net profit | 1 082 | 859 | 655 | 301 | 400 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 717 | 7 650 | 8 465 | 8 837 | 9 683 |
| Equity | 5 794 | 6 653 | 7 309 | 7 609 | 8 009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 923 | 996 | 1 157 | 1 228 | 1 673 |
| Total debt | 923 | 996 | 1 157 | 1 228 | 1 673 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
EB Deputy Member | Deputy Member | 2022 |
AS Deputy Member | Deputy Member | 2022 |
JT Deputy Member | Deputy Member | 2025 |
GL Deputy Member | Deputy Member | 2022 |
AO Deputy Member | Deputy Member | 2022 |
MF Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (2) | ||
TF Deputy Member | Deputy Member | 2020 – 2022 |
JL Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Bøen | Deputy Member | 0 companies |
| Adrian Sørlie | Deputy Member | 0 companies |
| Jarle Troland Glesnes | Deputy Member | 0 companies |
| Gunnar Ludvig Stokke | Deputy Member | 0 companies |
| Tor Frantsen | Deputy Member | 0 companies |
| Alf Ove Østervold | Deputy Member | 0 companies |
| Jonny Lokøy | Deputy Member | 0 companies |
| Mariann Frantsen | Chief Executive Officer | 0 companies |
| Roy Are Skår | Board of Directors | 0 companies |
| Siren-Margrethe Taranger Økland | Board of Directors | 0 companies |
| Vidar Holm | Board of Directors | 0 companies |
| Torbjørn Vea | Board of Directors | 0 companies |
| Kristian Sandtorv | Chairman | 0 companies |
| Andreas Leine | Board of Directors | 0 companies |
| Eirin Beate Roaldsen | Board of Directors | 0 companies |
| Marit Hamre | Board of Directors | 0 companies |
| Kristine Kristoffersen | Deputy Chairman | 0 companies |
| Ola Christian Olsen | Deputy Chairman | 0 companies |