| Revenue | NOK 598K | +15% |
| EBITDA | NOK 496K | +26% |
| Net profit | NOK -222K | +44% |
| Total assets | NOK 5,9M | +13% |
| Equity | NOK 856K | +189% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 490 | 523 | 530 | 519 | 598 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 381 | 451 | 438 | 394 | 496 |
| Depreciation & amort. | −298 | −298 | −298 | −299 | −258 |
| EBIT | 82 | 153 | 140 | 95 | 238 |
| Net financials | −263 | −237 | −299 | −495 | −461 |
| Profit before tax | −181 | −84 | −159 | −400 | −222 |
| Tax | −0 | 615 | −0 | −0 | −0 |
| Net profit | −181 | −699 | −159 | −400 | −222 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 757 | 5 856 | 5 584 | 5 214 | 5 883 |
| Equity | 300 | −399 | −558 | −958 | 856 |
| Long-term debt | 6 165 | 6 204 | 6 109 | 6 105 | 4 988 |
| Short-term debt | 292 | 51 | 33 | 67 | 39 |
| Total debt | 6 457 | 6 255 | 6 143 | 6 172 | 5 027 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RB Deputy Member | Deputy Member | 2019 |
HM Deputy Member | Deputy Member | 2019 |
SF Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.05% | 21.05% | 2023 | |
| Individual | 14.47% | 14.47% | 2023 | |
| Company | 13.16% | 13.16% | 2023 | |
| Company | 10.53% | 10.53% | 2023 | |
| Individual | 10.53% | 10.53% | 2023 | |
| Individual | 10.53% | 10.53% | 2022 | |
| Company | 5.26% | 5.26% | 2023 | |
| Company | 5.26% | 5.26% | 2023 | |
| Company | 5.26% | 5.26% | 2023 | |
| Company | 5.26% | 5.26% | 2023 | |
| Company | 5.26% | 5.26% | 2023 | |
| Individual | 3.95% | 3.95% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bergesen | Deputy Member | 0 companies |
| Hilde Margrethe Sand | Deputy Member | 0 companies |
| Steinar Folgerø | Deputy Member | 0 companies |
| Jonny Reiner Rørmark | Board of Directors | 0 companies |
| Leif Tore Steiro Tanke | Board of Directors | 0 companies |