| Revenue | NOK 1,3M | -17% |
| EBITDA | NOK -879K | -26% |
| Net profit | NOK -915K | -55% |
| Total assets | NOK 595K | -55% |
| Equity | NOK -748K | -549% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 305 | 372 | 342 | 1 509 | 1 258 |
| Staff expenses | −609 | −10 | −39 | −941 | −873 |
| EBITDA | −142 | −91 | −521 | −699 | −879 |
| Depreciation & amort. | −183 | −74 | −18 | −33 | −34 |
| EBIT | −325 | −165 | −539 | −732 | −913 |
| Net financials | −3 | −5 | −2 | −2 | −3 |
| Profit before tax | −328 | −170 | −541 | −733 | −915 |
| Tax | −0 | −0 | −0 | −144 | −0 |
| Net profit | −328 | −170 | −541 | −589 | −915 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 609 | 453 | 828 | 1 309 | 595 |
| Equity | −3 796 | −3 965 | −207 | 167 | −748 |
| Long-term debt | 4 050 | 4 410 | 510 | 650 | 830 |
| Short-term debt | 354 | 9 | 524 | 492 | 513 |
| Total debt | 4 404 | 4 419 | 1 034 | 1 142 | 1 343 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
BG Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
HJ Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Gustav Hole Eide | Chief Executive Officer | 0 companies |
| Heine Johansen | Chief Executive Officer | 0 companies |
| Erkan Mutlu | Chief Executive Officer | 0 companies |
| Trym Arneson Søvdsnes | Board of Directors | 0 companies |
| Ingrid Eidså | Board of Directors | 0 companies |
| Ole Vegard Skauge | Board of Directors | 0 companies |
| Gabriel Patås Varskog | Board of Directors | 0 companies |
| Kjerstin Dale | Board of Directors | 0 companies |