| Revenue | NOK 180K | -10% |
| EBITDA | NOK 177K | -12% |
| Net profit | NOK 168K | -16% |
| Total assets | NOK 145K | — |
| Equity | NOK 130K | +447% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 1 010 | 1 053 | 18 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 180 |
| Staff expenses | −4 | −18 | −39 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 51 | 100 | −69 | −20 | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 177 |
| Depreciation & amort. | −41 | −91 | −91 | −123 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 | 8 | −160 | −143 | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 177 |
| Net financials | −2 | −20 | −25 | 6 | −9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 8 | −12 | −185 | −137 | −9 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 177 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 |
| Net profit | 8 | −12 | −185 | −137 | −9 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 168 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 588 | 134 | 512 | 32 | 70 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145 |
| Equity | 108 | 96 | −89 | −226 | −235 | −238 | −238 | −238 | −238 | −238 | −238 | −238 | −38 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 342 | 300 | 233 | 233 | 233 | 233 | 233 | 233 | 33 | 0 |
| Short-term debt | 480 | 38 | 601 | 258 | −37 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 15 |
| Total debt | 480 | 38 | 601 | 258 | 305 | 305 | 238 | 238 | 238 | 238 | 238 | 238 | 38 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Oppegaard | Deputy Member | 0 companies |
| Cecilie Scheel | Board of Directors | 0 companies |
| Anne Christine Poole | Chairman | 0 companies |