| Revenue | NOK 2M | -23% |
| EBITDA | NOK 134K | +214% |
| Net profit | NOK 49K | +326% |
| Total assets | NOK 579K | -34% |
| Equity | NOK 138K | -8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 745 | 2 632 | 2 827 | 2 590 | 2 005 |
| Staff expenses | −662 | −948 | −943 | −1 040 | −699 |
| EBITDA | 2 | 244 | 286 | 43 | 134 |
| Depreciation & amort. | −69 | −79 | −96 | −69 | −69 |
| EBIT | −66 | 164 | 189 | −27 | 65 |
| Net financials | −4 | −1 | −0 | −1 | −2 |
| Profit before tax | −70 | 164 | 189 | −28 | 63 |
| Tax | 48 | −28 | 91 | −6 | 14 |
| Net profit | −118 | 192 | 98 | −22 | 49 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 607 | 931 | 1 001 | 876 | 579 |
| Equity | −18 | 173 | 171 | 150 | 138 |
| Long-term debt | 440 | 402 | 400 | 200 | 150 |
| Short-term debt | 185 | 355 | 430 | 527 | 290 |
| Total debt | 625 | 758 | 830 | 727 | 440 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
US Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
RL Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
MJ Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 | |
| Individual | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Solbakken | Chief Executive Officer | 0 companies |
| Ronny Løberg Paulsen | Chief Executive Officer | 0 companies |
| Morten Jahnsen | Chief Executive Officer | 0 companies |
| Terje Jahnsen | Chairman | 0 companies |