| Revenue | NOK 3,9M | +124% |
| EBITDA | NOK 933K | +1054% |
| Net profit | NOK 724K | +997% |
| Total assets | NOK 956K | -72% |
| Equity | NOK 500K | -85% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 101 | 1 122 | 3 109 | 5 055 | 9 101 | 4 883 | 4 841 | 4 810 | 5 365 | 1 564 | 2 889 | 1 471 | 1 733 | 3 875 |
| Staff expenses | −0 | −0 | −60 | −256 | −146 | −1 356 | −566 | −415 | −210 | −194 | −338 | −268 | −414 | −441 | −532 |
| EBITDA | −148 | −75 | 147 | 167 | 123 | 2 067 | −574 | 1 072 | 334 | 1 638 | 404 | 577 | 291 | −98 | 933 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −19 | −24 | −24 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −148 | −75 | 147 | 160 | 105 | 2 043 | −598 | 1 057 | 334 | 1 638 | 404 | 577 | 291 | −98 | 933 |
| Net financials | −0 | −0 | −10 | −29 | −46 | −21 | −108 | −111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −149 | −76 | 137 | 131 | 59 | 2 022 | −706 | 946 | 230 | 1 603 | 378 | 576 | 290 | −100 | 928 |
| Tax | −0 | −0 | −0 | 17 | 16 | 565 | 1 | 178 | 63 | 356 | 85 | 133 | 64 | −20 | 204 |
| Net profit | −149 | −76 | 137 | 114 | 43 | 1 457 | −707 | 768 | 167 | 1 247 | 292 | 443 | 226 | −81 | 724 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 47 | 374 | 661 | 833 | 5 194 | 3 686 | 5 952 | 6 075 | 4 927 | 3 513 | 4 867 | 3 646 | 3 436 | 956 |
| Equity | −49 | −124 | 13 | 127 | 169 | 1 626 | 919 | 1 372 | 1 419 | 2 602 | 2 848 | 3 224 | 3 371 | 3 291 | 500 |
| Long-term debt | 0 | 80 | 107 | 59 | 50 | 0 | 1 035 | 2 495 | 1 006 | 559 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 91 | 254 | 475 | 614 | 3 568 | 1 732 | 2 084 | 3 650 | 1 766 | 664 | 1 644 | 275 | 146 | 456 |
| Total debt | 74 | 171 | 361 | 534 | 664 | 3 568 | 2 767 | 4 579 | 4 655 | 2 325 | 664 | 1 644 | 275 | 146 | 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Msa Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sæthre | Chief Executive Officer | 0 companies |