| Revenue | NOK 1M | -26% |
| EBITDA | NOK 465K | +642% |
| Net profit | NOK 406K | +3863% |
| Total assets | NOK 1,2M | +20% |
| Equity | NOK -2,3M | +15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 691 | 3 078 | 2 144 | 1 362 | 1 003 |
| Staff expenses | −562 | −553 | −507 | −186 | −52 |
| EBITDA | 742 | 1 214 | −263 | 63 | 465 |
| Depreciation & amort. | −120 | −144 | −47 | −45 | −46 |
| EBIT | 622 | 1 071 | −310 | 17 | 420 |
| Net financials | −807 | −905 | −17 | −7 | −14 |
| Profit before tax | −185 | 165 | −328 | 10 | 406 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −185 | 165 | −328 | 10 | 406 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 070 | 1 153 | 832 | 971 | 1 165 |
| Equity | −2 541 | −2 376 | −2 704 | −2 694 | −2 288 |
| Long-term debt | 650 | 650 | 650 | 677 | 677 |
| Short-term debt | 2 961 | 2 880 | 2 886 | 2 987 | 2 776 |
| Total debt | 3 611 | 3 530 | 3 536 | 3 665 | 3 453 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2011 |
KT Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Sivertsen | Chief Executive Officer | 0 companies |
| Kjell Terje Leire | Deputy Member | 0 companies |
| Kjetil Sivertsen | Chairman | 0 companies |