| Revenue | NOK 1M | +7% |
| EBITDA | NOK 579K | +0% |
| Net profit | NOK 68K | -3% |
| Total assets | NOK 11,3M | +26% |
| Equity | NOK 3,3M | -10% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 631 | 0 | 0 | 240 | 15 901 | 11 295 | 515 | 1 387 | 910 | 991 | 841 | 944 | 1 011 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | 934 | −129 | −65 | −17 | 1 930 | −213 | −69 | 491 | 550 | 690 | 347 | 577 | 579 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −110 | −127 | −119 | −330 | −182 | −168 | −166 | −166 | −166 |
| EBIT | −9 | 934 | −129 | −65 | −24 | 1 820 | −340 | −188 | 161 | 368 | 522 | 181 | 411 | 413 |
| Net financials | −18 | −26 | 19 | 20 | −105 | 127 | 260 | −164 | −218 | −218 | −184 | −224 | −320 | −345 |
| Profit before tax | −27 | 908 | −110 | −45 | −129 | 1 947 | −80 | −351 | −57 | 150 | 339 | −43 | 90 | 68 |
| Tax | −0 | 244 | −29 | −12 | −29 | 485 | 158 | −61 | −14 | 52 | 74 | −9 | 20 | −0 |
| Net profit | −27 | 664 | −81 | −33 | −100 | 1 462 | −238 | −291 | −43 | 98 | 264 | −34 | 71 | 68 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 5 651 | 657 | 625 | 7 206 | 40 273 | 28 726 | 16 742 | 13 020 | 9 765 | 9 668 | 9 245 | 8 999 | 11 306 |
| Equity | 73 | 737 | 657 | 624 | 524 | 27 564 | 14 026 | 8 735 | 5 242 | 3 340 | 3 604 | 3 571 | 3 641 | 3 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 373 | 13 | 28 | 4 900 | 6 660 | 6 316 | 5 951 | 5 589 | 5 268 | 7 948 |
| Short-term debt | 528 | 4 913 | 1 | 1 | 4 309 | 12 696 | 14 672 | 3 107 | 1 118 | 109 | 112 | 86 | 90 | 99 |
| Total debt | 528 | 4 913 | 1 | 1 | 6 682 | 12 709 | 14 700 | 8 007 | 7 778 | 6 425 | 6 063 | 5 675 | 5 358 | 8 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andrea Eiendom As | Company | 50.0% | 50.0% | 2022 |
Skogseth Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Roger Skogseth | Deputy Member | 0 companies |
| Bjørn Olav Kolstad | Chairman | 0 companies |