| Revenue | NOK 5M | +6% |
| EBITDA | NOK 44K | +11% |
| Net profit | NOK 31K | +10% |
| Total assets | NOK 1,1M | +13% |
| Equity | NOK 644K | +5% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 658 | 4 137 | 5 045 | 4 753 | 5 033 |
| Staff expenses | −1 238 | −1 161 | −1 955 | −1 850 | −1 918 |
| EBITDA | 73 | 695 | 16 | 40 | 44 |
| Depreciation & amort. | −76 | −70 | −0 | −0 | −0 |
| EBIT | −4 | 625 | 16 | 40 | 44 |
| Net financials | −28 | −20 | −9 | 0 | −1 |
| Profit before tax | −31 | 606 | 7 | 40 | 42 |
| Tax | −0 | 152 | 8 | 12 | 11 |
| Net profit | −31 | 454 | −0 | 28 | 31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 783 | 1 272 | 983 | 975 | 1 104 |
| Equity | 71 | 585 | 585 | 613 | 644 |
| Long-term debt | 60 | 0 | 0 | 0 | 0 |
| Short-term debt | 652 | 687 | 398 | 361 | 460 |
| Total debt | 712 | 687 | 398 | 361 | 460 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KD Deputy Member | Deputy Member | 2020 |
LH Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Daniel Bergersen | Deputy Member | 0 companies |
| Luis Håkon Herreros | Chief Executive Officer | 0 companies |
| Trond Anders Lierhagen | Board of Directors | 0 companies |
| Jariya Lie | Board of Directors | 0 companies |
| Jørn Tore Persen | Chairman | 0 companies |