| Revenue | NOK 6,7M | -49% |
| EBITDA | NOK -3,2M | -609% |
| Net profit | NOK -3,3M | -517% |
| Total assets | NOK 2M | -74% |
| Equity | NOK -483K | -117% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 053 | 8 555 | 9 781 | 13 108 | 6 687 |
| Staff expenses | −5 340 | −5 456 | −5 384 | −6 312 | −2 024 |
| EBITDA | −96 | −131 | 409 | 635 | −3 231 |
| Depreciation & amort. | −59 | −68 | −66 | −34 | −35 |
| EBIT | −155 | −199 | 343 | 600 | −3 266 |
| Net financials | 382 | 156 | 68 | 420 | −64 |
| Profit before tax | 227 | −43 | 411 | 1 020 | −3 331 |
| Tax | 51 | −9 | 92 | 233 | −48 |
| Net profit | 177 | −34 | 319 | 787 | −3 282 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 502 | 4 790 | 5 170 | 7 686 | 2 035 |
| Equity | 2 727 | 2 693 | 3 012 | 2 800 | −483 |
| Long-term debt | 241 | 267 | 291 | 548 | 500 |
| Short-term debt | 1 534 | 1 830 | 1 866 | 4 339 | 2 018 |
| Total debt | 1 775 | 2 097 | 2 158 | 4 887 | 2 518 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TT Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JH Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bank Brokers Sweden Ab | Company | 95% | 95% | 2024 |
| Individual | 95% | 95% | 2022 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Caspar Strand Hjelmeland | Chief Executive Officer | 0 companies |
| Trond Tidemann | Chief Executive Officer | 0 companies |
| Joakim Hauan Gjerde | Chief Executive Officer | 0 companies |
| Per Bjørgås | Chairman | 0 companies |