| Revenue | NOK 2,7M | +68% |
| EBITDA | NOK 1,3M | +168% |
| Net profit | NOK 744K | -48% |
| Total assets | NOK 4,4M | +12% |
| Equity | NOK 3,7M | +14% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 670 | 0 | 2 691 | 4 864 | 4 766 | 4 554 | 4 177 | 3 195 | 1 041 | 1 040 | 1 507 | 1 723 | 1 596 | 2 675 |
| Staff expenses | −0 | −1 250 | −0 | −3 586 | −3 340 | −3 380 | −3 389 | −3 189 | −1 466 | −557 | −58 | −111 | −160 | −137 | −93 |
| EBITDA | 0 | 25 | 0 | −1 512 | 967 | 578 | −24 | 208 | 1 000 | −20 | 345 | 801 | 835 | 483 | 1 297 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −25 | −27 | −31 | −54 | −82 | −94 | −94 | −89 |
| EBIT | 0 | 25 | 0 | −1 512 | 967 | 578 | −29 | 183 | 973 | −51 | 291 | 719 | 740 | 389 | 1 208 |
| Net financials | 6 | 17 | 0 | 0 | −104 | −40 | −2 | −0 | −19 | −1 | −1 | −130 | −2 | 1 120 | −193 |
| Profit before tax | 6 | 42 | 0 | −1 512 | 863 | 538 | −31 | 183 | 954 | −52 | 291 | 590 | 739 | 1 510 | 1 015 |
| Tax | 2 | 10 | −0 | −0 | 11 | 147 | 73 | 119 | 210 | −10 | 64 | 158 | 155 | 81 | 271 |
| Net profit | 4 | 32 | 0 | −1 512 | 852 | 390 | −104 | 64 | 744 | −42 | 227 | 431 | 584 | 1 428 | 744 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 2 081 | 100 | 100 | 1 621 | 1 532 | 2 047 | 2 628 | 2 012 | 1 765 | 1 777 | 2 319 | 2 863 | 3 910 | 4 376 |
| Equity | 120 | 152 | 100 | 100 | 621 | 749 | 646 | 710 | 1 454 | 1 412 | 1 638 | 1 820 | 2 154 | 3 283 | 3 727 |
| Long-term debt | 0 | 0 | 0 | 0 | −0 | 5 | 612 | 924 | 325 | 315 | 23 | 23 | 9 | 11 | 0 |
| Short-term debt | 2 | 1 929 | 0 | 0 | 1 000 | 778 | 789 | 994 | 233 | 38 | 116 | 476 | 701 | 617 | 649 |
| Total debt | 2 | 1 929 | 0 | 0 | 1 000 | 783 | 1 401 | 1 918 | 558 | 353 | 139 | 499 | 709 | 628 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørnstad | Deputy Member | 0 companies |
| Knut-Jørgen Mørk | Chairman | 0 companies |