| Revenue | NOK 42M | +22% |
| EBITDA | NOK 3,6M | +1455% |
| Net profit | NOK 2,2M | +271% |
| Total assets | NOK 11,6M | +18% |
| Equity | NOK 1M | +184% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 727 | 35 914 | 36 051 | 34 502 | 41 992 |
| Staff expenses | −15 618 | −16 251 | −16 503 | −16 388 | −19 127 |
| EBITDA | 633 | 1 956 | 1 259 | 231 | 3 592 |
| Depreciation & amort. | −1 075 | −1 499 | −916 | −1 058 | −921 |
| EBIT | −442 | 458 | 343 | −827 | 2 671 |
| Net financials | −299 | −208 | −234 | −407 | −216 |
| Profit before tax | −741 | 250 | 108 | −1 234 | 2 455 |
| Tax | −163 | 62 | 64 | 75 | 219 |
| Net profit | −578 | 188 | 44 | −1 309 | 2 236 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 751 | 9 506 | 11 707 | 9 846 | 11 579 |
| Equity | −136 | 52 | 96 | −1 213 | 1 023 |
| Long-term debt | 3 855 | 2 564 | 2 694 | 2 683 | 1 106 |
| Short-term debt | 7 031 | 6 890 | 8 910 | 8 376 | 9 450 |
| Total debt | 10 887 | 9 454 | 11 605 | 11 059 | 10 556 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 56.75% | 56.75% | 2024 | |
| Company | 28.25% | 28.25% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Vellesen | Board of Directors | 0 companies |
| Andreas Paulsen | Chairman | 0 companies |