| Revenue | NOK 23M | +75% |
| EBITDA | NOK 461K | +123% |
| Net profit | NOK 148K | +109% |
| Total assets | NOK 10,7M | +90% |
| Equity | NOK -1,4M | +10% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 024 | 11 187 | 12 762 | 13 141 | 22 971 |
| Staff expenses | −4 648 | −5 354 | −6 781 | −8 715 | −11 876 |
| EBITDA | −412 | 953 | 1 345 | −2 000 | 461 |
| Depreciation & amort. | −77 | −67 | −20 | −0 | −0 |
| EBIT | −488 | 886 | 1 325 | −2 000 | 461 |
| Net financials | 2 | 2 | 5 | −100 | −227 |
| Profit before tax | −486 | 888 | 1 330 | −2 101 | 234 |
| Tax | −106 | 195 | 293 | −448 | 86 |
| Net profit | −380 | 693 | 1 037 | −1 653 | 148 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 134 | 3 628 | 4 785 | 5 630 | 10 677 |
| Equity | 223 | 116 | 153 | −1 500 | −1 352 |
| Long-term debt | 0 | 0 | 0 | 3 474 | 0 |
| Short-term debt | 2 911 | 3 512 | 4 633 | 3 656 | 12 029 |
| Total debt | 2 911 | 3 512 | 4 633 | 7 130 | 12 029 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Individual | 12% | 12% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Wold | Chief Executive Officer | 0 companies |
| Morten Hveding Juel | Chairman | 0 companies |
| Kristoffer Karlsson Ree | Board of Directors | 0 companies |