| Revenue | NOK 591K | +1361% |
| EBITDA | NOK 110K | +706% |
| Net profit | NOK 110K | +706% |
| Total assets | NOK 679K | +525% |
| Equity | NOK 205K | +115% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 685 | 174 | 3 652 | 4 332 | 932 | 673 | 150 | 467 | 167 | 3 | 302 | 40 | 591 |
| Staff expenses | −0 | −0 | −0 | −0 | −658 | −240 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −42 | −746 | −597 | 1 134 | −232 | −5 | 79 | 67 | 204 | 6 | −66 | 267 | −18 | 110 |
| Depreciation & amort. | −0 | −4 | −11 | −419 | −514 | −514 | −509 | −503 | −95 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −42 | −750 | −607 | 715 | −746 | −519 | −431 | −436 | 109 | 6 | −66 | 267 | −18 | 110 |
| Net financials | 0 | 1 | 1 | 1 | −2 | 3 | 0 | −1 | 0 | −14 | 0 | 0 | 0 | 0 |
| Profit before tax | −42 | −749 | −607 | 716 | −748 | −517 | −431 | −437 | 109 | −8 | −66 | 267 | −18 | 110 |
| Tax | −13 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −29 | −763 | −607 | 716 | −748 | −517 | −431 | −437 | 109 | −8 | −66 | 267 | −18 | 110 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 482 | 305 | 3 875 | 2 803 | 1 693 | 845 | 155 | 261 | 205 | 146 | 116 | 109 | 679 |
| Equity | 116 | −647 | −1 253 | −537 | −1 285 | −1 801 | −2 232 | −2 669 | −2 560 | −2 567 | −2 634 | 114 | 96 | 205 |
| Long-term debt | 0 | 300 | 1 346 | 2 411 | 3 021 | 3 156 | 2 998 | 2 809 | 2 809 | 2 772 | 2 772 | 0 | 0 | 0 |
| Short-term debt | 208 | 828 | 212 | 2 001 | 1 067 | 338 | 79 | 15 | 12 | 0 | 8 | 2 | 13 | 474 |
| Total debt | 248 | 1 128 | 1 558 | 4 412 | 4 088 | 3 494 | 3 077 | 2 824 | 2 820 | 2 772 | 2 780 | 2 | 13 | 474 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Br. Tellefsen As | Company | 10.0% | 10.0% | 2024 |
Skala Fabrikk As | Company | 10.0% | 10.0% | 2024 |
Maskin & Industriteknikk As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lillebudal | Board of Directors | 0 companies |
| Sigmund Helge Jenssen | Chairman | 0 companies |
| Roger Tellefsen | Board of Directors | 0 companies |
| Bjørn Audun Skofterud | Board of Directors | 0 companies |
| Atle Monsås | Board of Directors | 0 companies |