| Revenue | NOK 4,3M | +18% |
| EBITDA | NOK 1,2M | +29% |
| Net profit | NOK 1M | +38% |
| Total assets | NOK 3,9M | +30% |
| Equity | NOK 3,5M | +42% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 506 | 393 | 937 | 1 409 | 1 969 | 2 180 | 1 743 | 1 602 | 548 | 2 501 | 3 000 | 3 658 | 4 323 |
| Staff expenses | −0 | −250 | −50 | −61 | −79 | −50 | −82 | −54 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −218 | −41 | 115 | 124 | 502 | 396 | 138 | 152 | −229 | 454 | 607 | 917 | 1 182 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −13 | −15 | −15 | −15 | −5 | −0 | −0 |
| EBIT | −9 | −218 | −41 | 115 | 124 | 502 | 384 | 125 | 137 | −244 | 439 | 601 | 917 | 1 182 |
| Net financials | −0 | −1 | −1 | −13 | −17 | −39 | −9 | −17 | −10 | −1 | 18 | 90 | 36 | 129 |
| Profit before tax | −9 | −219 | −42 | 102 | 106 | 463 | 375 | 108 | 126 | −245 | 456 | 691 | 953 | 1 310 |
| Tax | −5 | −50 | −9 | 28 | 29 | 116 | 90 | 25 | 28 | −51 | 102 | 152 | 209 | 285 |
| Net profit | −4 | −169 | −33 | 75 | 77 | 348 | 285 | 83 | 99 | −194 | 354 | 539 | 744 | 1 026 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 476 | 525 | 684 | 834 | 1 221 | 1 598 | 1 222 | 1 698 | 998 | 1 298 | 1 930 | 2 974 | 3 870 |
| Equity | 246 | 78 | 45 | 119 | 196 | 544 | 829 | 912 | 1 010 | 817 | 1 171 | 1 710 | 2 454 | 3 479 |
| Long-term debt | 100 | 102 | 103 | 104 | 105 | 106 | 107 | 228 | 232 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | −7 | 297 | 377 | 460 | 533 | 572 | 663 | 82 | 456 | 182 | 127 | 221 | 521 | 391 |
| Total debt | 93 | 399 | 480 | 565 | 638 | 678 | 770 | 310 | 687 | 182 | 127 | 221 | 521 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JP Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ken Wei | Company | 13.3% | 13.3% | 2024 |
Validé As | Company | 4.9% | 4.9% | 2024 |
Validé Jæren As | Company | 4.9% | 4.9% | 2023 |
Steve Mcgugan | Company | 4.4% | 4.4% | 2024 |
| Individual | 4.4% | 4.4% | 2022 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magne Sviggum | Chief Executive Officer | 0 companies |
| Janet Perolino Brekke | Deputy Member | 0 companies |
| Erlend Brekke | Chairman | 0 companies |