| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | -127% |
| Net profit | NOK -50K | -130% |
| Total assets | NOK 2K | -77% |
| Equity | NOK -465K | -12% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 799 | 5 748 | 4 252 | 3 727 | 3 297 | 3 447 | 3 110 | 2 579 | 361 | 200 | 0 |
| Staff expenses | −864 | −1 154 | −854 | −962 | −758 | −788 | −805 | −837 | −187 | 18 | −2 |
| EBITDA | −82 | 303 | 41 | 128 | −126 | 48 | 15 | −410 | −374 | 168 | −46 |
| Depreciation & amort. | −2 | −15 | −37 | −37 | −24 | −5 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −84 | 287 | 5 | 91 | −150 | 44 | 15 | −410 | −374 | 168 | −46 |
| Net financials | 1 | −4 | −6 | −4 | −3 | −0 | −2 | −3 | −2 | −0 | −3 |
| Profit before tax | −83 | 283 | −1 | 87 | −153 | 43 | 13 | −412 | −376 | 168 | −50 |
| Tax | −0 | 55 | 1 | 30 | −0 | 5 | 3 | −0 | −0 | −0 | −0 |
| Net profit | −83 | 228 | −3 | 57 | −153 | 38 | 10 | −412 | −376 | 168 | −50 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 628 | 867 | 961 | 782 | 646 | 529 | 460 | 194 | 60 | 8 | 2 |
| Equity | 17 | 151 | 148 | 205 | 157 | 196 | 205 | −207 | −583 | −415 | −465 |
| Long-term debt | 0 | 98 | 64 | 33 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 612 | 618 | 749 | 544 | 486 | 334 | 255 | 401 | 643 | 423 | 467 |
| Total debt | 612 | 716 | 813 | 577 | 488 | 334 | 255 | 401 | 643 | 423 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Hermann Wülfken | Chief Executive Officer | 0 companies |
| Heidi Cathrine Olsen | Chairman | 0 companies |