| Revenue | NOK 1,7M | +8% |
| EBITDA | NOK 1,2M | +7% |
| Net profit | NOK 330K | +13% |
| Total assets | NOK 12,5M | -13% |
| Equity | NOK 5,1M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 960 | 1 257 | 1 440 | 1 045 | 1 136 | 1 003 | 1 360 | 1 285 | 1 207 | 1 367 | 1 698 | 1 596 | 1 726 |
| Staff expenses | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −24 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −181 | 796 | 465 | 1 117 | 808 | 854 | 778 | 1 065 | 982 | 948 | 974 | 1 208 | 1 141 | 1 220 |
| Depreciation & amort. | −186 | −327 | −514 | −387 | −387 | −387 | −387 | −387 | −387 | −387 | −400 | −407 | −407 | −407 |
| EBIT | −367 | 469 | −49 | 729 | 421 | 467 | 391 | 677 | 595 | 560 | 573 | 801 | 734 | 813 |
| Net financials | −131 | −262 | −374 | −456 | −384 | −328 | −307 | −298 | −337 | −258 | −204 | −289 | −361 | −390 |
| Profit before tax | −498 | 206 | −423 | 273 | 37 | 138 | 84 | 380 | 258 | 302 | 369 | 512 | 373 | 423 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 117 | 82 | 57 | 66 | 81 | 113 | 82 | 93 |
| Net profit | −498 | 206 | −423 | 273 | 37 | 138 | −33 | 297 | 201 | 236 | 288 | 399 | 291 | 330 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 549 | 16 472 | 17 554 | 16 117 | 15 605 | 15 296 | 15 601 | 15 525 | 15 220 | 14 911 | 14 724 | 14 622 | 14 338 | 12 488 |
| Equity | 4 502 | 4 708 | 4 285 | 4 558 | 4 595 | 4 733 | 5 412 | 5 710 | 5 911 | 6 146 | 6 435 | 6 434 | 5 025 | 5 055 |
| Long-term debt | 0 | 10 000 | 11 700 | 11 320 | 10 905 | 10 448 | 10 094 | 9 600 | 9 106 | 8 582 | 8 014 | 7 457 | 6 959 | 6 453 |
| Short-term debt | 47 | 1 764 | 1 569 | 239 | 104 | 114 | 95 | 216 | 204 | 182 | 275 | 731 | 2 354 | 980 |
| Total debt | 5 047 | 11 764 | 13 269 | 11 559 | 11 010 | 10 563 | 10 189 | 9 816 | 9 309 | 8 765 | 8 290 | 8 188 | 9 313 | 7 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multiluft Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torodd Hopen | Chief Executive Officer | 0 companies |
| Thorkel Olsen | Chairman | 0 companies |