| Revenue | NOK 3,9M | +27% |
| EBITDA | NOK 889K | +178% |
| Net profit | NOK 696K | +178% |
| Total assets | NOK 2,8M | +26% |
| Equity | NOK 1,4M | -18% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 189 | 3 898 | 0 | 0 | 4 036 | 4 012 | 3 969 | 3 512 | 4 011 | 3 315 | 3 486 | 3 645 | 3 251 | 3 060 | 3 894 |
| Staff expenses | −180 | −836 | −0 | −0 | −965 | −1 038 | −1 034 | −1 051 | −971 | −1 045 | −1 107 | −1 164 | −1 183 | −1 240 | −1 165 |
| EBITDA | 432 | 1 539 | 0 | 0 | 1 013 | 1 263 | 1 321 | 743 | 1 325 | 819 | 1 240 | 1 092 | 695 | 320 | 889 |
| Depreciation & amort. | −26 | −49 | −0 | −0 | −49 | −24 | −55 | −83 | −83 | −83 | −83 | −28 | −0 | −0 | −0 |
| EBIT | 406 | 1 489 | 0 | 0 | 964 | 1 239 | 1 265 | 660 | 1 242 | 736 | 1 156 | 1 064 | 695 | 320 | 889 |
| Net financials | −13 | 3 | 0 | 0 | 2 | 3 | −11 | −11 | −10 | −8 | −4 | 7 | −0 | 4 | 5 |
| Profit before tax | 393 | 1 492 | 0 | 0 | 966 | 1 242 | 1 254 | 649 | 1 232 | 727 | 1 152 | 1 071 | 695 | 324 | 894 |
| Tax | 111 | 418 | −0 | −0 | 263 | 312 | 301 | 149 | 273 | 170 | 248 | 276 | 153 | 73 | 198 |
| Net profit | 282 | 1 074 | 0 | 0 | 704 | 930 | 953 | 500 | 959 | 558 | 904 | 795 | 542 | 251 | 696 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 082 | 2 587 | — | — | 2 523 | 2 801 | 2 619 | 1 423 | 2 130 | 2 343 | 1 915 | 1 835 | 2 025 | 2 192 | 2 755 |
| Equity | 383 | 1 158 | — | — | 833 | 563 | 517 | 617 | 1 076 | 1 634 | 1 238 | 934 | 1 476 | 1 726 | 1 422 |
| Long-term debt | 294 | 198 | 0 | 0 | 98 | 60 | 307 | 263 | 214 | 167 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 1 231 | 0 | 0 | 1 592 | 2 177 | 1 795 | 544 | 841 | 542 | 676 | 901 | 549 | 466 | 1 332 |
| Total debt | 699 | 1 430 | 0 | 0 | 1 690 | 2 238 | 2 102 | 807 | 1 054 | 709 | 676 | 901 | 549 | 466 | 1 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Deputy Member | Deputy Member | 2011 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Mangion | Deputy Member | 0 companies |
| Håkon Lindskog Johannesen | Chief Executive Officer | 0 companies |