| Revenue | NOK 50,5M | -11% |
| EBITDA | NOK -1,1M | -144% |
| Net profit | NOK -1,1M | -148% |
| Total assets | NOK 17,4M | -21% |
| Equity | NOK 9,8M | -10% |
| Employees | 18 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 490 | 33 662 | 29 617 | 7 724 | 28 012 | 30 122 | 37 444 | 17 203 | 31 488 | 35 239 | 44 054 | 41 128 | 67 694 | 57 029 | 50 503 |
| Staff expenses | −6 699 | −7 593 | −7 841 | −2 855 | −11 087 | −11 853 | −11 127 | −4 917 | −9 549 | −8 971 | −8 705 | −9 696 | −9 806 | −13 803 | −15 710 |
| EBITDA | −306 | 4 944 | 1 114 | −3 567 | −4 928 | −3 749 | −1 177 | 1 558 | 1 942 | 2 775 | 5 684 | 4 599 | 8 415 | 2 539 | −1 123 |
| Depreciation & amort. | −53 | −103 | −117 | −29 | −148 | −208 | −210 | −131 | −187 | −121 | −114 | −66 | −31 | −113 | −172 |
| EBIT | −359 | 4 840 | 997 | −3 596 | −5 077 | −3 957 | −1 387 | 1 427 | 1 755 | 2 654 | 5 570 | 4 533 | 8 384 | 2 427 | −1 294 |
| Net financials | 32 | −7 | −268 | −29 | −310 | −192 | −136 | −94 | 11 | −124 | −22 | −35 | −218 | 372 | −54 |
| Profit before tax | −327 | 4 834 | 729 | −3 625 | −5 387 | −4 149 | −1 524 | 1 333 | 1 766 | 2 530 | 5 549 | 4 498 | 8 166 | 2 799 | −1 348 |
| Tax | −93 | 1 356 | 206 | −976 | −1 438 | −1 008 | −341 | 380 | 389 | 557 | 1 222 | 990 | 1 796 | 597 | −297 |
| Net profit | −234 | 3 478 | 523 | −2 649 | −3 949 | −3 141 | −1 182 | 952 | 1 378 | 1 973 | 4 327 | 3 508 | 6 370 | 2 202 | −1 051 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 375 | 15 932 | 14 323 | 8 568 | 15 618 | 16 042 | 13 890 | 9 237 | 10 681 | 14 145 | 17 806 | 20 261 | 34 394 | 22 105 | 17 367 |
| Equity | 2 942 | 2 420 | 2 943 | 294 | 2 077 | 1 892 | 1 369 | 3 159 | 4 537 | 6 511 | 8 151 | 9 660 | 8 891 | 10 806 | 9 755 |
| Long-term debt | 0 | 49 | 36 | 0 | 0 | 0 | 0 | 3 196 | 1 827 | 799 | 0 | 0 | 18 | 51 | 0 |
| Short-term debt | 4 433 | 13 464 | 11 344 | 8 274 | 13 541 | 14 151 | 12 521 | 2 881 | 4 317 | 6 835 | 9 655 | 10 602 | 25 485 | 11 248 | 7 612 |
| Total debt | 4 433 | 13 512 | 11 380 | 8 274 | 13 541 | 14 151 | 12 521 | 6 077 | 6 143 | 7 634 | 9 655 | 10 602 | 25 503 | 11 299 | 7 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Climate Group Ab | Company | 100.0% | 100.0% | 2024 |
Heatec As | Company | 53.9% | 53.9% | 2023 |
Thevi Invest As | Company | 27.4% | 27.4% | 2023 |
| Individual | 2.9% | 2.9% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Dyrseth | Chief Executive Officer | 0 companies |
| Even Berg Hjukse | Board of Directors | 0 companies |
| Per Bjørnaas | Board of Directors | 0 companies |
| Jonas Myhre | Board of Directors | 0 companies |
| Jonas Christofer Gustaf Lundin | Board of Directors | 0 companies |
| Jon Bjarte Vethe | Board of Directors | 0 companies |
| Stian Orvedal | Chairman | 0 companies |
| Johnny Andersen | Board of Directors | 0 companies |
| Terje Arnesen | Chairman | 0 companies |