| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | -8% |
| Net profit | NOK -9,7M | -17336% |
| Total assets | NOK 6,2M | -61% |
| Equity | NOK 5,8M | -62% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 925 | 3 492 | 2 692 | 577 | 244 | 1 156 | 1 337 | 1 564 | 1 665 | 22 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 351 | −1 708 | −1 495 | −1 274 | −1 452 | −1 100 | −649 | −1 028 | −963 | −86 | −0 | −0 | −0 | −0 |
| EBITDA | 1 196 | 460 | 516 | −1 226 | −1 958 | −583 | 472 | 232 | 395 | −169 | −47 | −55 | −35 | −38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 196 | 460 | 516 | −1 226 | −1 958 | −583 | 472 | 232 | 395 | −169 | −47 | −55 | −35 | −38 |
| Net financials | 1 | 1 | −3 | 247 | 1 985 | 216 | 1 | 13 311 | −270 | −76 | 992 | −37 | −20 | −9 633 |
| Profit before tax | 1 196 | 461 | 512 | −979 | 28 | −367 | 472 | 13 543 | 125 | −245 | 944 | −91 | −55 | −9 672 |
| Tax | 140 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 057 | 461 | 512 | −979 | 28 | −367 | 472 | 13 543 | 125 | −245 | 944 | −91 | −55 | −9 672 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 747 | 2 154 | 2 647 | 1 562 | 1 621 | 4 194 | 4 497 | 16 963 | 16 597 | 15 543 | 16 549 | 15 903 | 15 825 | 6 178 |
| Equity | 1 157 | 1 618 | 2 130 | 1 151 | 1 179 | 812 | 1 284 | 14 827 | 14 952 | 14 707 | 15 651 | 15 560 | 15 504 | 5 833 |
| Long-term debt | 0 | 4 | 4 | 4 | 86 | 3 086 | 3 086 | 1 668 | 1 343 | 819 | 885 | 326 | 311 | 336 |
| Short-term debt | 586 | 532 | 513 | 406 | 356 | 296 | 127 | 468 | 302 | 18 | 13 | 17 | 9 | 9 |
| Total debt | 590 | 536 | 517 | 410 | 442 | 3 382 | 3 213 | 2 136 | 1 645 | 837 | 898 | 343 | 320 | 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Quantility As | Company | 84.0% | 84.0% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Elin Brummenæs | Deputy Member | 0 companies |
| Einar Brummenæs | Chairman | 0 companies |
| Karl Trygve Kalleberg | Board of Directors | 0 companies |