| Revenue | NOK 54K | — |
| EBITDA | NOK -251K | +47% |
| Net profit | NOK -452K | -55% |
| Total assets | NOK 1,8M | -22% |
| Equity | NOK 1,3M | -26% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 828 | 290 | 386 | 150 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 54 |
| Staff expenses | −237 | −72 | 0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 264 | −257 | −226 |
| EBITDA | 301 | 128 | 302 | 40 | −687 | −88 | −41 | −43 | −74 | 11 | −34 | 230 | −470 | −251 |
| Depreciation & amort. | −22 | −38 | −38 | −38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −10 |
| EBIT | 279 | 90 | 264 | 2 | −687 | −88 | −41 | −43 | −74 | 11 | −34 | 230 | −476 | −261 |
| Net financials | −9 | −618 | 96 | 63 | 791 | 85 | 132 | 287 | −368 | 191 | 923 | −708 | 46 | −247 |
| Profit before tax | 270 | −528 | 360 | 65 | 103 | −3 | 91 | 244 | −443 | 202 | 889 | −478 | −430 | −508 |
| Tax | 76 | 3 | 40 | −34 | −0 | −0 | −0 | −69 | −0 | −19 | −0 | 46 | −138 | −57 |
| Net profit | 194 | −531 | 320 | 99 | 103 | −3 | 91 | 313 | −443 | 221 | 889 | −524 | −292 | −452 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 855 | 2 925 | 3 853 | 4 166 | 2 172 | 1 484 | 2 188 | 3 428 | 2 703 | 2 819 | 3 554 | 2 847 | 2 341 | 1 822 |
| Equity | 570 | 39 | 359 | 958 | 1 061 | 1 058 | 1 149 | 1 993 | 1 550 | 1 738 | 2 626 | 2 102 | 1 770 | 1 319 |
| Long-term debt | 0 | 1 833 | 2 171 | 2 041 | 400 | 300 | 0 | 300 | 225 | 225 | 225 | 505 | 524 | 488 |
| Short-term debt | 1 047 | 1 053 | 1 289 | 1 167 | 712 | 127 | 1 039 | 1 135 | 928 | 857 | 703 | 240 | 46 | 15 |
| Total debt | 1 285 | 2 886 | 3 494 | 3 208 | 1 112 | 427 | 1 039 | 1 435 | 1 153 | 1 082 | 928 | 745 | 570 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Laila Helen Frammarsvik | Deputy Member | 0 companies |
| Stig Roald Frammarsvik | Chairman | 0 companies |