| Revenue | NOK 7,7M | -4% |
| EBITDA | NOK 407K | -60% |
| Net profit | NOK 484K | -44% |
| Total assets | NOK 5,3M | -8% |
| Equity | NOK 903K | +52% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 689 | 5 226 | 5 975 | 6 562 | 7 171 | 7 416 | 8 040 | 8 134 | 8 002 | 7 603 | 7 603 | 7 960 | 7 972 | 7 686 |
| Staff expenses | −0 | −2 410 | −3 636 | −3 813 | −4 295 | −4 636 | −4 988 | −5 348 | −5 653 | −5 926 | −6 196 | −5 758 | −5 175 | −5 564 | −5 758 |
| EBITDA | −1 | 834 | 74 | 570 | 741 | 698 | 829 | 971 | 646 | 663 | 237 | 479 | 1 237 | 1 006 | 407 |
| Depreciation & amort. | −0 | −319 | −467 | −451 | −495 | −486 | −485 | −474 | −462 | −439 | −306 | −239 | −87 | −62 | −0 |
| EBIT | −1 | 515 | −394 | 119 | 246 | 212 | 345 | 496 | 184 | 224 | −70 | 241 | 1 150 | 944 | 407 |
| Net financials | 0 | 259 | −43 | −74 | −32 | −68 | −19 | 7 | 19 | 3 | −6 | 82 | 195 | 170 | 214 |
| Profit before tax | −1 | 774 | −437 | 45 | 214 | 144 | 325 | 503 | 204 | 228 | −76 | 323 | 1 345 | 1 114 | 621 |
| Tax | −0 | 243 | −117 | 12 | 62 | 47 | 78 | 116 | 45 | 50 | −3 | 57 | 296 | 245 | 137 |
| Net profit | −1 | 531 | −319 | 33 | 153 | 97 | 247 | 388 | 159 | 178 | −73 | 265 | 1 049 | 869 | 484 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 4 045 | 4 322 | 4 319 | 4 055 | 4 057 | 4 338 | 5 475 | 4 907 | 4 519 | 4 144 | 4 596 | 6 048 | 5 774 | 5 325 |
| Equity | 99 | 809 | 490 | 523 | 675 | 773 | 595 | 663 | 685 | 674 | 601 | 620 | 615 | 596 | 903 |
| Long-term debt | 0 | 99 | 153 | 102 | 78 | 0 | 0 | 0 | 6 | 3 | 0 | 7 | 5 | 0 | 0 |
| Short-term debt | 0 | 3 137 | 3 679 | 3 694 | 3 302 | 3 285 | 3 743 | 4 812 | 4 216 | 3 842 | 3 543 | 3 970 | 5 427 | 5 178 | 4 422 |
| Total debt | 0 | 3 235 | 3 832 | 3 796 | 3 380 | 3 285 | 3 743 | 4 812 | 4 222 | 3 845 | 3 543 | 3 977 | 5 433 | 5 178 | 4 422 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alag As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Diane Hiller Jakobsen | Board of Directors | 0 companies |
| Arnt Gunnar Tønnessen | Board of Directors | 0 companies |
| Mikal Vassbotn | Board of Directors | 0 companies |
| Anders Bjerkholt | Chairman | 0 companies |