| Revenue | NOK 408K | +16% |
| EBITDA | NOK 326K | +69% |
| Net profit | NOK 114K | -12% |
| Total assets | NOK 4,3M | -20% |
| Equity | NOK 2,8M | +4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 360 | 428 | 396 | 350 | 350 | 350 | 350 | 350 | 350 | 408 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −14 | −15 | −16 | −7 | −23 | 117 | 256 | 9 | −1 543 | 250 | 284 | −1 040 | 194 | 326 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −60 | −66 | −65 | −70 | −66 | −67 | −81 | −88 | −93 | −93 |
| EBIT | −1 | −14 | −15 | −16 | −7 | −83 | 51 | 191 | −61 | −1 609 | 183 | 203 | −1 128 | 101 | 233 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −99 | −108 | −104 | −112 | −105 | −95 | −162 | −221 | −188 | −119 |
| Profit before tax | −1 | −14 | −15 | −16 | −7 | −182 | −57 | 87 | −173 | −1 713 | 89 | 41 | −1 349 | −87 | 114 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −68 | 15 | −34 | −63 | −0 | −31 | −0 | −217 | −0 |
| Net profit | −1 | −14 | −15 | −16 | −7 | −182 | 11 | 71 | −139 | −1 651 | 89 | 72 | −1 349 | 130 | 114 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 419 | 90 | 75 | 68 | 3 233 | 3 274 | 3 266 | 3 021 | 3 351 | 3 896 | 3 817 | 5 659 | 5 367 | 4 269 |
| Equity | 99 | 105 | 90 | 75 | 68 | −114 | 111 | 183 | 164 | 185 | 274 | 1 971 | 1 793 | 2 692 | 2 806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 348 | 3 133 | 3 005 | 2 845 | 3 166 | 3 516 | 1 774 | 3 577 | 1 504 | 0 |
| Short-term debt | 0 | 314 | 0 | 0 | 0 | 0 | 30 | 79 | 12 | 0 | 106 | 72 | 289 | 1 170 | 93 |
| Total debt | 0 | 314 | 0 | 0 | 0 | 3 348 | 3 163 | 3 083 | 2 857 | 3 166 | 3 621 | 1 846 | 3 866 | 2 674 | 1 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alag As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjerkholt | Chief Executive Officer | 0 companies |
| Lisa Diane Hiller Jakobsen | Board of Directors | 0 companies |
| Arnt Gunnar Tønnessen | Board of Directors | 0 companies |