| Revenue | NOK 241K | -94% |
| EBITDA | NOK -5,3M | +34% |
| Net profit | NOK -8M | +25% |
| Total assets | NOK 7,1M | -14% |
| Equity | NOK -12,8M | -166% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 689 | 3 452 | 0 | 4 279 | 241 |
| Staff expenses | −5 565 | −2 844 | −3 990 | −3 772 | −2 495 |
| EBITDA | −7 234 | −4 499 | −7 665 | −8 083 | −5 319 |
| Depreciation & amort. | −2 210 | −2 177 | −2 216 | −2 340 | −2 117 |
| EBIT | −9 444 | −6 676 | −9 881 | −10 423 | −7 436 |
| Net financials | −97 | −123 | −58 | −292 | −549 |
| Profit before tax | −9 541 | −6 799 | −9 939 | −10 715 | −7 985 |
| Tax | −1 027 | −0 | −0 | −0 | −0 |
| Net profit | −8 514 | −6 799 | −9 939 | −10 715 | −7 985 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 222 | 16 579 | 11 979 | 8 296 | 7 125 |
| Equity | 10 642 | 15 857 | 5 918 | −4 797 | −12 783 |
| Long-term debt | 0 | 0 | 0 | 5 850 | 11 455 |
| Short-term debt | 4 579 | 722 | 6 061 | 7 244 | 8 453 |
| Total debt | 4 579 | 722 | 6 061 | 13 094 | 19 908 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JB Chief Executive Officer | Chief Executive Officer | 2019 |
RD Deputy Member | Deputy Member | 2023 |
TI Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
AN Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52.51% | 52.51% | 2023 | |
| Company | 40% | 40% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Company | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Blix Jentoft | Chief Executive Officer | 0 companies |
| Rune Devik | Deputy Member | 0 companies |
| Tore Ivar Johansen | Deputy Member | 0 companies |
| Arne Norval Mathisen | Deputy Member | 0 companies |
| Kurt Johan Svendsen | Board of Directors | 0 companies |
| Bjørn Myrseth | Board of Directors | 0 companies |
| Ole Olsen | Board of Directors | 0 companies |
| Gjermund Olsen | Chairman | 0 companies |
| Brynjar Kværnstuen | Board of Directors | 0 companies |
| Geir Børre Johansen | Board of Directors | 0 companies |
| Aksel Owe Olsen | Board of Directors | 0 companies |
| Ivar Hans Solberg | Board of Directors | 0 companies |
| Martin Kværnstuen | Chairman | 0 companies |
| Dag Ernst Hansen | Board of Directors | 0 companies |
| Rune Simon Stokvold | Chairman | 0 companies |
| Tommy Hansen | Board of Directors | 0 companies |
| Tommy Torvanger | Board of Directors | 0 companies |
| Steinar Myrvold | Board of Directors | 0 companies |
| Kåre Jarle Devik | Board of Directors | 0 companies |