| Revenue | NOK 1,1M | +5% |
| EBITDA | NOK 697K | +50% |
| Net profit | NOK 545K | +50% |
| Total assets | NOK 8,5M | +3% |
| Equity | NOK 4,7M | +13% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 347 | 503 | 642 | 686 | 707 | 752 | 821 | 920 | 935 | 946 | 979 | 1 037 | 1 005 | 1 053 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 252 | −1 148 | −807 | 234 | 449 | 527 | 564 | 523 | 704 | 690 | 641 | 534 | 452 | 465 | 697 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 252 | −1 148 | −807 | 234 | 449 | 527 | 564 | 523 | 704 | 690 | 641 | 534 | 452 | 465 | 697 |
| Net financials | 0 | 0 | 0 | −213 | −83 | −35 | −29 | −44 | −65 | −38 | −17 | −32 | 0 | −0 | 1 |
| Profit before tax | −1 252 | −1 148 | −807 | 20 | 366 | 492 | 534 | 480 | 639 | 652 | 624 | 502 | 453 | 464 | 698 |
| Tax | −0 | −324 | −218 | 5 | 99 | 123 | 128 | 110 | 141 | 144 | 137 | 110 | 100 | 102 | 154 |
| Net profit | −1 252 | −823 | −589 | 15 | 267 | 369 | 406 | 369 | 499 | 509 | 487 | 392 | 353 | 362 | 545 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 406 | 6 862 | 7 871 | 6 148 | 6 035 | 5 910 | 5 921 | 8 158 | 8 160 | 8 201 | 8 149 | 8 243 | 8 151 | 8 200 | 8 487 |
| Equity | 100 | 110 | 110 | 125 | 392 | 761 | 1 167 | 1 536 | 2 035 | 2 543 | 3 030 | 3 421 | 3 775 | 4 137 | 4 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 090 | 6 752 | 7 761 | 124 | 143 | 149 | 149 | 152 | 175 | 158 | 169 | 121 | 107 | 123 | 176 |
| Total debt | 4 306 | 6 752 | 7 761 | 6 024 | 5 643 | 5 149 | 4 754 | 6 622 | 6 125 | 5 658 | 5 119 | 4 821 | 4 377 | 4 063 | 3 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zocom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Ramberg | Chief Executive Officer | 0 companies |
| Rolf Ramberg | Chairman | 0 companies |
| Rolf Ramberg | Board of Directors | 0 companies |