| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | -117% |
| Net profit | NOK 2,5M | -28% |
| Total assets | NOK 9,2M | -5% |
| Equity | NOK 6,2M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 988 | 2 699 | 2 529 | 4 388 | 0 | 445 | 274 | 201 | 43 | 24 | 16 | 22 | 18 | 94 | 0 | 0 |
| Staff expenses | −0 | −287 | −444 | −1 109 | −1 337 | −0 | −269 | −199 | −150 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 347 | 140 | 459 | 2 473 | −141 | 153 | −24 | 1 | 1 | −13 | −28 | −17 | −22 | 56 | −23 | −49 |
| Depreciation & amort. | −0 | −94 | −103 | −180 | −245 | −19 | −26 | −26 | −26 | −28 | −26 | −26 | −2 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 253 | 38 | 280 | 2 228 | −161 | 127 | −50 | −25 | −27 | −39 | −54 | −19 | −22 | 56 | −23 | −49 |
| Net financials | 0 | −148 | −52 | −163 | −305 | 177 | 640 | 1 607 | 1 135 | 634 | 1 529 | 340 | 1 226 | 1 741 | 1 850 | 3 490 | 2 550 |
| Profit before tax | 0 | 104 | −15 | 116 | 1 923 | 16 | 767 | 1 557 | 1 110 | 607 | 1 490 | 286 | 1 208 | 1 719 | 1 906 | 3 467 | 2 501 |
| Tax | −0 | 4 | −4 | 33 | 537 | 5 | 215 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 14 | −5 | −11 |
| Net profit | 0 | 100 | −11 | 84 | 1 386 | 12 | 552 | 1 557 | 1 110 | 607 | 1 490 | 286 | 1 208 | 1 719 | 1 892 | 3 472 | 2 512 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 354 | 4 609 | 8 757 | 10 142 | 13 791 | 6 919 | 4 305 | 3 946 | 4 247 | 5 908 | 5 067 | 6 455 | 7 433 | 7 604 | 9 711 | 9 215 |
| Equity | — | 219 | 209 | 292 | 1 679 | 1 790 | 2 102 | 2 759 | 3 630 | 3 637 | 3 927 | 3 913 | 4 121 | 4 639 | 5 331 | 6 703 | 6 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 420 | 391 | 422 | 580 | 3 531 | 4 817 | 1 546 | 316 | 609 | 1 981 | 1 154 | 1 125 | 1 400 | 1 202 | 2 100 | 3 000 |
| Total debt | 0 | 4 134 | 4 401 | 8 464 | 8 464 | 12 001 | 4 817 | 1 546 | 316 | 609 | 1 981 | 1 154 | 2 335 | 2 793 | 2 273 | 3 008 | 3 000 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Ramberg | Chairman | 0 companies |
| Mette Ramberg | Board of Directors | 0 companies |
| Rolf Ramberg | Board of Directors | 0 companies |