| Revenue | NOK 6,1M | +10% |
| EBITDA | NOK 528K | -33% |
| Net profit | NOK 407K | -33% |
| Total assets | NOK 2,9M | +12% |
| Equity | NOK 937K | +29% |
| Employees | 8 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 055 | 5 823 | 6 385 | 5 173 | 3 854 | 3 990 | 4 557 | 4 146 | 4 817 | 4 472 | 5 708 | 5 043 | 5 581 | 6 137 |
| Staff expenses | −0 | −3 129 | −3 657 | −4 667 | −3 893 | −3 179 | −2 772 | −3 444 | −3 076 | −3 842 | −3 356 | −3 994 | −3 518 | −4 150 | −4 940 |
| EBITDA | 0 | 1 534 | 1 449 | 930 | 642 | 141 | 591 | 536 | 397 | 446 | 542 | 1 121 | 852 | 783 | 528 |
| Depreciation & amort. | −0 | −70 | −91 | −155 | −126 | −103 | −57 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 464 | 1 358 | 775 | 516 | 38 | 533 | 502 | 397 | 446 | 542 | 1 121 | 852 | 783 | 528 |
| Net financials | 0 | −45 | 61 | 101 | 38 | −22 | 61 | −23 | 11 | 8 | −61 | −28 | 0 | −9 | −8 |
| Profit before tax | 0 | 1 419 | 1 419 | 876 | 554 | 15 | 594 | 478 | 408 | 453 | 481 | 1 093 | 852 | 774 | 520 |
| Tax | −0 | 397 | 398 | 256 | 160 | 11 | 141 | 106 | 84 | 96 | 102 | 238 | 185 | 168 | 113 |
| Net profit | 0 | 1 022 | 1 021 | 621 | 394 | 4 | 453 | 373 | 323 | 357 | 378 | 855 | 667 | 606 | 407 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 3 322 | 4 910 | 2 885 | 2 117 | 1 203 | 1 866 | 2 230 | 2 598 | 2 629 | 2 299 | 2 998 | 2 521 | 2 562 | 2 863 |
| Equity | 100 | 486 | 496 | 497 | 591 | 595 | 448 | 490 | 493 | 518 | 547 | 602 | 619 | 726 | 937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 2 837 | 4 413 | 2 388 | 1 526 | 608 | 1 418 | 1 740 | 2 106 | 2 111 | 1 752 | 2 396 | 1 902 | 1 836 | 1 926 |
| Total debt | 10 | 2 837 | 4 413 | 2 388 | 1 526 | 608 | 1 418 | 1 740 | 2 106 | 2 111 | 1 752 | 2 396 | 1 902 | 1 836 | 1 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zocom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Ramberg | Chief Executive Officer | 0 companies |
| Mette Ramberg | Board of Directors | 0 companies |
| Rolf Ramberg | Chairman | 0 companies |