| Revenue | NOK 8,2M | +80% |
| EBITDA | NOK 5,9M | +363% |
| Net profit | NOK 2M | -36% |
| Total assets | NOK 16,2M | -10% |
| Equity | NOK 10,5M | +24% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 49 | 13 | 4 | 0 | 0 | 0 | 0 | 969 | 10 088 | 3 446 | 3 075 | 4 580 | 8 243 |
| Staff expenses | −126 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −862 | −787 | −1 580 | −1 607 | −986 |
| EBITDA | −252 | −11 | −18 | −22 | −10 | −16 | −6 | −19 | 156 | 7 637 | 1 579 | −1 888 | 1 272 | 5 884 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −76 | −48 | −53 | −382 |
| EBIT | −252 | −11 | −18 | −22 | −10 | −16 | −6 | −19 | 156 | 7 614 | 1 503 | −1 935 | 1 219 | 5 501 |
| Net financials | 0 | −0 | −4 | 0 | 0 | 0 | 0 | 0 | 95 | 1 | 3 | 4 996 | 1 967 | −2 330 |
| Profit before tax | −251 | −11 | −22 | −22 | −10 | −16 | −6 | −19 | 251 | 7 615 | 1 506 | 3 061 | 3 187 | 3 171 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 652 | 378 | −0 | −0 | 1 138 |
| Net profit | −251 | −11 | −22 | −22 | −10 | −16 | −6 | −19 | 251 | 5 963 | 1 128 | 3 061 | 3 187 | 2 033 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 49 | 0 | 0 | 70 | 50 | 50 | 50 | 950 | 8 594 | 7 840 | 7 893 | 18 121 | 16 222 |
| Equity | −151 | −162 | −184 | −207 | −216 | −240 | −246 | −266 | −14 | 5 949 | 6 677 | 6 238 | 8 424 | 10 457 |
| Long-term debt | 0 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 8 000 | 3 782 |
| Short-term debt | 81 | 76 | 185 | 207 | 287 | 290 | 296 | 316 | 965 | 2 627 | 1 163 | 1 656 | 1 696 | 1 983 |
| Total debt | 216 | 211 | 185 | 207 | 287 | 290 | 296 | 316 | 965 | 2 644 | 1 163 | 1 656 | 9 696 | 5 765 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Person Siem | Chairman | 0 companies |