| Revenue | NOK 22,7M | -14% |
| EBITDA | NOK -771K | +62% |
| Net profit | NOK -1,3M | +53% |
| Total assets | NOK 9,5M | -17% |
| Equity | NOK -1,4M | -702% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 129 | 40 899 | 36 655 | 26 492 | 22 653 |
| Staff expenses | −7 569 | −8 125 | −7 264 | −7 816 | −6 733 |
| EBITDA | 629 | −1 665 | 565 | −2 045 | −771 |
| Depreciation & amort. | −319 | −268 | −236 | −190 | −149 |
| EBIT | 310 | −1 933 | 329 | −2 235 | −919 |
| Net financials | −235 | −868 | −442 | −457 | −344 |
| Profit before tax | 75 | −2 802 | −112 | −2 692 | −1 263 |
| Tax | −210 | −0 | −0 | −0 | −0 |
| Net profit | 284 | −2 802 | −112 | −2 692 | −1 263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 839 | 13 267 | 12 115 | 11 455 | 9 497 |
| Equity | 4 192 | 2 624 | 2 512 | −180 | −1 443 |
| Long-term debt | 300 | 200 | 200 | 100 | 0 |
| Short-term debt | 9 347 | 10 442 | 9 403 | 11 535 | 10 940 |
| Total debt | 9 647 | 10 642 | 9 603 | 11 635 | 10 940 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ND Chief Executive Officer | Chief Executive Officer | 2024 |
LO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2017 – 2022 | |
| Deputy Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 98.24% | 98.24% | 2022 | |
| Individual | 1.76% | 1.76% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nermin Duric | Chief Executive Officer | 0 companies |
| Anette Hassel Solbakken | Chief Executive Officer | 0 companies |
| Lars Olof Svante Bildsten | Chief Executive Officer | 0 companies |
| Thomas Bildsten | Board of Directors | 0 companies |
| Osmund Ueland | Deputy Chairman | 0 companies |