| Revenue | NOK 1M | -16% |
| EBITDA | NOK 187K | -46% |
| Net profit | NOK -679K | -69% |
| Total assets | NOK 2M | -31% |
| Equity | NOK 1,7M | -29% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 579 | 722 | 551 | 1 464 | 2 380 | 2 135 | 3 802 | 2 540 | 3 867 | 2 551 | 2 215 | 1 499 | 1 225 | 1 033 |
| Staff expenses | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −2 | −2 |
| EBITDA | 115 | 444 | 473 | 385 | 949 | 1 316 | 1 040 | 2 737 | 1 475 | 2 692 | 678 | 876 | 362 | 345 | 187 |
| Depreciation & amort. | −3 | −86 | −171 | −249 | −391 | −762 | −959 | −1 041 | −1 287 | −1 233 | −1 052 | −1 193 | −1 027 | −901 | −857 |
| EBIT | 112 | 358 | 302 | 136 | 558 | 554 | 80 | 1 696 | 188 | 1 459 | −374 | −317 | −665 | −555 | −670 |
| Net financials | −1 | −17 | −22 | −42 | −52 | −57 | −36 | −39 | −27 | −36 | −13 | −36 | 4 | 6 | −10 |
| Profit before tax | 111 | 341 | 280 | 94 | 506 | 498 | 44 | 1 657 | 161 | 1 423 | −387 | −353 | −661 | −549 | −679 |
| Tax | 29 | 96 | 79 | 28 | 137 | 129 | 15 | 388 | 94 | 272 | −43 | −74 | −68 | −147 | −0 |
| Net profit | 82 | 246 | 201 | 66 | 370 | 369 | 29 | 1 270 | 67 | 1 150 | −344 | −279 | −593 | −402 | −679 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 951 | 1 161 | 1 594 | 2 952 | 3 404 | 3 187 | 4 113 | 3 835 | 4 400 | 4 057 | 4 399 | 3 650 | 2 906 | 2 001 |
| Equity | 190 | 436 | 636 | 702 | 1 072 | 1 440 | 1 469 | 2 739 | 2 806 | 3 956 | 3 612 | 3 333 | 2 740 | 2 338 | 1 659 |
| Long-term debt | 10 | 342 | 252 | 805 | 703 | 568 | 306 | 145 | 0 | 341 | 289 | 1 007 | 147 | 0 | 0 |
| Short-term debt | 61 | 174 | 273 | 87 | 1 178 | 1 395 | 1 411 | 1 229 | 1 029 | 103 | 156 | 59 | 762 | 568 | 343 |
| Total debt | 71 | 516 | 525 | 892 | 1 880 | 1 964 | 1 717 | 1 374 | 1 029 | 443 | 444 | 1 066 | 909 | 568 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BE Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eirixen As | Company | 23.5% | 23.5% | 2022 |
As Farvehuset | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Gunnari | Chief Executive Officer | 0 companies |
| Benedikte Elisabeth Tollefsen-Minos | Deputy Member | 0 companies |
| Jan Patrik Sæfstrøm | Chairman | 0 companies |