| Revenue | NOK 3,1M | +29% |
| EBITDA | NOK -364K | -231% |
| Net profit | NOK -368K | -285% |
| Total assets | NOK 848K | +77% |
| Equity | NOK -67K | -122% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 4 026 | 4 982 | 6 381 | 5 419 | 5 751 | 5 001 | 4 794 | 2 559 | 2 402 | 3 089 |
| Staff expenses | −0 | −1 343 | −1 271 | −2 192 | −1 674 | −1 634 | −1 652 | −1 436 | −833 | −733 | −1 215 |
| EBITDA | 18 | −177 | 359 | 53 | −89 | 221 | −167 | 63 | 2 | 277 | −364 |
| Depreciation & amort. | −1 | −14 | −19 | −80 | −80 | −61 | −31 | −0 | −0 | −0 | −4 |
| EBIT | 17 | −191 | 340 | −27 | −169 | 161 | −198 | 63 | 2 | 277 | −368 |
| Net financials | 0 | −20 | −6 | −3 | −3 | −0 | −0 | −2 | −1 | −8 | −0 |
| Profit before tax | 17 | −211 | 335 | −29 | −172 | 160 | −198 | 61 | 1 | 268 | −368 |
| Tax | 3 | −3 | 52 | −0 | −63 | 69 | −42 | 13 | 0 | 69 | −0 |
| Net profit | 14 | −209 | 141 | −29 | −109 | 92 | −157 | 48 | 1 | 200 | −368 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 749 | 1 028 | 1 027 | 870 | 727 | 534 | 791 | 459 | 480 | 848 |
| Equity | 114 | −95 | 241 | 220 | 111 | 202 | 53 | 100 | 101 | 301 | −67 |
| Long-term debt | 3 | 95 | 0 | −8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 748 | 787 | 815 | 759 | 525 | 481 | 691 | 358 | 179 | 916 |
| Total debt | 273 | 843 | 787 | 807 | 759 | 525 | 481 | 691 | 358 | 179 | 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andrew David Grellier | Chief Executive Officer | 0 companies |
| Henrik Heum Larsen | Board of Directors | 0 companies |
| Dan Andreas Rugsveen | Board of Directors | 0 companies |
| Andreas Larry Heum Larsen | Chairman | 0 companies |