| Revenue | NOK 3,7M | -74% |
| EBITDA | NOK -6,3M | -294% |
| Net profit | NOK 2,5M | -79% |
| Total assets | NOK 31,3M | -4% |
| Equity | NOK 6,8M | +57% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 13 153 | 10 316 | 9 106 | 5 818 | 3 213 | 9 692 | 12 132 | 6 245 | 15 924 | 23 514 | 14 329 | 3 676 |
| Staff expenses | −0 | −0 | −2 376 | −2 320 | −1 249 | −244 | −592 | −1 403 | −1 675 | −1 414 | −1 396 | −1 773 | −1 608 | −1 403 |
| EBITDA | 0 | 0 | 7 633 | 6 005 | 5 541 | 3 500 | 865 | 6 008 | 5 387 | 2 241 | 9 876 | 13 484 | 3 228 | −6 269 |
| Depreciation & amort. | −0 | −0 | −22 | −22 | −22 | −37 | −36 | −37 | −24 | −28 | −29 | −29 | −9 | −17 |
| EBIT | 0 | 0 | 7 611 | 5 983 | 5 519 | 3 463 | 829 | 5 971 | 5 363 | 2 213 | 9 847 | 13 454 | 3 219 | −6 286 |
| Net financials | 0 | 0 | 50 | 138 | 3 917 | 3 814 | 7 | 958 | 1 952 | 5 987 | 6 221 | 6 978 | 9 430 | 8 756 |
| Profit before tax | 0 | 0 | 7 662 | 6 122 | 9 436 | 7 277 | 836 | 6 928 | 7 315 | 8 200 | 16 068 | 20 432 | 12 649 | 2 470 |
| Tax | −0 | −0 | 2 148 | 1 663 | 1 484 | 826 | 203 | 1 384 | 1 207 | 473 | 2 132 | 2 943 | 748 | −8 |
| Net profit | 0 | 0 | 5 514 | 4 459 | 7 952 | 6 450 | 633 | 5 545 | 6 108 | 7 726 | 13 936 | 17 489 | 11 901 | 2 478 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 9 518 | 10 737 | 15 324 | 12 264 | 8 876 | 16 400 | 16 852 | 23 314 | 20 069 | 29 892 | 32 555 | 31 331 |
| Equity | — | — | 3 834 | 4 293 | 4 246 | 6 696 | 7 330 | 9 874 | 9 982 | 4 708 | 3 644 | 4 933 | 4 334 | 6 812 |
| Long-term debt | 0 | 0 | 8 | 11 | 12 | 17 | 25 | 29 | 3 281 | 3 119 | 2 955 | 2 792 | 2 614 | 2 441 |
| Short-term debt | 0 | 0 | 5 675 | 6 432 | 11 066 | 5 550 | 1 522 | 6 496 | 3 590 | 15 486 | 13 469 | 22 166 | 25 607 | 22 078 |
| Total debt | 0 | 0 | 5 684 | 6 444 | 11 078 | 5 568 | 1 546 | 6 525 | 6 870 | 18 605 | 16 424 | 24 959 | 28 221 | 24 519 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Myklebust | Chairman | 0 companies |
| Tommy Bundli | Board of Directors | 0 companies |