| Revenue | NOK 4,8M | +1% |
| EBITDA | NOK -163K | -131% |
| Net profit | NOK -151K | -138% |
| Total assets | NOK 2M | -8% |
| Equity | NOK 773K | -16% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 1 014 | 2 376 | 2 529 | 3 804 | 3 796 | 3 958 | 4 147 | 3 930 | 3 833 | 3 772 | 4 289 | 4 728 | 4 764 |
| Staff expenses | −0 | −286 | −1 080 | −1 373 | −1 688 | −1 939 | −2 782 | −2 841 | −3 017 | −2 857 | −2 961 | −2 923 | −3 048 | −3 945 |
| EBITDA | −51 | 528 | 862 | 506 | 1 319 | 445 | 251 | 519 | −119 | −32 | −395 | 271 | 522 | −163 |
| Depreciation & amort. | −0 | −474 | −1 172 | −540 | −1 393 | −1 465 | −1 464 | −0 | −0 | −0 | −0 | −0 | −4 | −23 |
| EBIT | −51 | 54 | −310 | −33 | −73 | −1 020 | −1 213 | 519 | −119 | −32 | −395 | 271 | 518 | −185 |
| Net financials | 0 | 5 | −16 | −28 | −28 | −25 | −17 | −9 | −9 | −6 | −12 | −12 | −7 | −8 |
| Profit before tax | −51 | 59 | −326 | −61 | −101 | −1 045 | −1 230 | 510 | −128 | −38 | −408 | 259 | 511 | −194 |
| Tax | −166 | −74 | −513 | −17 | 32 | −221 | −243 | 166 | −26 | −6 | −89 | 57 | 112 | −43 |
| Net profit | 114 | 133 | 186 | −44 | −133 | −824 | −987 | 344 | −102 | −32 | −319 | 202 | 399 | −151 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 884 | 3 765 | 4 073 | 4 009 | 3 939 | 2 647 | 1 515 | 1 514 | 1 325 | 1 330 | 1 341 | 1 406 | 2 187 | 2 004 |
| Equity | 215 | 348 | 1 974 | 1 930 | 1 988 | 1 164 | 431 | 775 | 673 | 641 | 323 | 525 | 924 | 773 |
| Long-term debt | 0 | 0 | 471 | 380 | 878 | 821 | 279 | 94 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 669 | 3 417 | 1 628 | 1 699 | 1 073 | 663 | 806 | 644 | 652 | 688 | 1 018 | 881 | 1 263 | 1 231 |
| Total debt | 2 669 | 3 417 | 2 099 | 2 079 | 1 951 | 1 483 | 1 084 | 739 | 652 | 688 | 1 018 | 881 | 1 263 | 1 231 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kardigan As | Company | 25.0% | 25.0% | 2022 |
H P Holding As | Company | 25.0% | 25.0% | 2022 |
En Idè As | Company | 25.0% | 25.0% | 2022 |
Meat Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Arnesen | Chairman | 0 companies |
| Trond Harald Sønju | Board of Directors | 0 companies |
| Kristian Lunde | Board of Directors | 0 companies |
| Bjørn-Erik Efterdal | Board of Directors | 0 companies |