| Revenue | NOK 155K | -86% |
| EBITDA | NOK 74K | -92% |
| Net profit | NOK 85K | -74% |
| Total assets | NOK 325K | +51% |
| Equity | NOK -505K | +14% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 245 | 215 | 427 | 240 | 486 | 474 | 619 | 1 371 | 2 787 | 1 077 | 750 | 1 104 | 155 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 92 | 78 | 6 | −206 | −206 | −124 | −157 | 170 | 404 | 1 111 | −83 | −571 | 929 | 74 |
| Depreciation & amort. | −162 | −324 | −324 | −0 | −162 | −162 | −162 | −162 | −385 | −436 | −552 | −566 | −292 | −0 |
| EBIT | −70 | −246 | −318 | −206 | −368 | −286 | −319 | 8 | 19 | 675 | −636 | −1 137 | 637 | 74 |
| Net financials | −73 | −87 | −70 | −50 | −43 | −33 | −23 | −10 | −30 | −238 | −405 | −130 | −31 | 11 |
| Profit before tax | −143 | −333 | −388 | −256 | −411 | −320 | −342 | −2 | −11 | 436 | −1 041 | −1 267 | 606 | 85 |
| Tax | −43 | −93 | −100 | −0 | −179 | −81 | −84 | −2 | −2 | 96 | −229 | −261 | 274 | −0 |
| Net profit | −101 | −240 | −288 | −256 | −232 | −238 | −258 | 0 | −9 | 340 | −812 | −1 006 | 332 | 85 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 701 | 2 409 | 2 139 | 2 300 | 1 796 | 1 663 | 1 955 | 1 675 | 6 145 | 28 652 | 29 078 | 28 273 | 215 | 325 |
| Equity | 19 | −221 | −508 | −765 | 99 | 235 | 281 | 282 | 273 | 753 | 83 | −922 | −590 | −505 |
| Long-term debt | 1 641 | 1 499 | 1 356 | 1 214 | 1 071 | 819 | 517 | 200 | 5 841 | 27 834 | 28 732 | 28 867 | 805 | 805 |
| Short-term debt | 1 040 | 1 130 | 1 291 | 1 851 | 626 | 609 | 1 157 | 1 193 | 30 | 65 | 263 | 328 | 0 | 25 |
| Total debt | 2 681 | 2 629 | 2 648 | 3 065 | 1 697 | 1 428 | 1 674 | 1 394 | 5 872 | 27 899 | 28 995 | 29 195 | 805 | 830 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjøflyhavna Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bøhler | Chairman | 0 companies |